Tanco Holdings Berhad Income Statement

Financials in millions MYR. Fiscal year is July - June.

Millions MYR. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	158	128.46	173.53	93.85	14.33	4.42
Revenue Growth (YoY)	-7.37%	-25.97%	84.90%	555.15%	223.88%	31.87%
Cost of Revenue	127.9	97.34	153.5	71.52	12.01	3.25
Gross Profit	30.1	31.12	20.04	22.33	2.32	1.18
Selling, General & Admin	24.93	25.88	25.61	18.95	12.74	14.29
Other Operating Expenses	-13.72	-11.82	-24.25	-12.01	-0.11	-2.81
Operating Expenses	11.21	14.06	1.36	6.94	12.63	12.44
Operating Income	18.89	17.07	18.68	15.4	-10.31	-11.26
Interest Expense	-2.47	-2.37	-0.64	-0.48	-2.7	-2.52
Interest & Investment Income	0.29	0.26	0.09	6.86	0.03	0.05
Earnings From Equity Investments	0.94	0.63	-	-	-	-
EBT Excluding Unusual Items	17.65	15.58	18.13	21.78	-12.98	-13.73
Pretax Income	17.65	15.58	18.13	21.78	-12.98	-13.73
Income Tax Expense	4.3	3.62	2.56	0.86	0.07	0.01
Earnings From Continuing Operations	13.35	11.96	15.57	20.92	-13.05	-13.74
Minority Interest in Earnings	-3.26	-4.08	-3.66	-2.39	0.15	0.01
Net Income	10.09	7.88	11.9	18.53	-12.9	-13.72
Net Income to Common	10.09	7.88	11.9	18.53	-12.9	-13.72
Net Income Growth	-25.11%	-33.79%	-35.77%	-	-	-
Shares Outstanding (Basic)	5,443	5,283	5,116	4,338	4,030	3,177
Shares Outstanding (Diluted)	6,265	6,536	6,535	6,296	4,030	3,177
Shares Change (YoY)	-4.29%	0.01%	3.79%	56.26%	26.83%	59.45%
EPS (Basic)	0.00	0.00	0.00	0.00	-0.00	-0.00
EPS (Diluted)	0.00	0.00	0.00	0.00	-0.00	-0.00
EPS Growth	-21.18%	-33.39%	-40.00%	-	-	-
Free Cash Flow	-28.37	-40.81	-20.02	-26.34	-14	-11.45
Free Cash Flow Per Share	-0.01	-0.01	-0.00	-0.00	-0.00	-0.00
Gross Margin	19.05%	24.23%	11.54%	23.79%	16.18%	26.59%
Operating Margin	11.96%	13.29%	10.76%	16.40%	-71.97%	-254.56%
Profit Margin	6.39%	6.13%	6.86%	19.75%	-90.05%	-310.24%
Free Cash Flow Margin	-17.96%	-31.77%	-11.54%	-28.06%	-97.76%	-258.94%
EBITDA	22.78	19.32	20.84	17.37	-8.44	-9.43
EBITDA Margin	14.41%	15.04%	12.01%	18.51%	-58.90%	-213.25%
D&A For EBITDA	3.88	2.25	2.16	1.98	1.87	1.83
EBIT	18.89	17.07	18.68	15.4	-10.31	-11.26
EBIT Margin	11.96%	13.29%	10.76%	16.40%	-71.97%	-254.56%
Effective Tax Rate	24.37%	23.25%	14.14%	3.96%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.