TAS Offshore Berhad (KLSE:TAS)
Malaysia · Delayed Price · Currency is MYR 0.3000
0.00 (0.00%)
At close: Nov 3, 2026
TAS Offshore Berhad Income Statement
Financials in millions MYR. Fiscal year is June - May.
Millions MYR. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
| 107.03 | 157.81 | 145.17 | 72.39 | 36.13 | 57.5 | |
Revenue Growth | -32.27% | 8.71% | 100.54% | 100.38% | -37.17% | 64.74% |
Cost of Revenue | 86.31 | 124.54 | 114.62 | 55.86 | 27.1 | 50.32 |
Gross Profit | 20.72 | 33.27 | 30.54 | 16.53 | 9.03 | 7.18 |
Selling, General & Admin | 9.83 | 9.92 | 10.12 | 5.64 | 5.72 | 8.22 |
Other Operating Expenses | -2.84 | -3.81 | -0.14 | -1.31 | -11.99 | -0.18 |
Operating Expenses | 6.99 | 6.1 | 9.98 | 4.32 | -6.53 | 8.03 |
Operating Income | 13.72 | 27.17 | 20.57 | 12.21 | 15.56 | -0.85 |
Interest Expense | -0.27 | -0.32 | -0.3 | -0.26 | -0.24 | -0.44 |
Interest & Investment Income | 0.16 | 0.16 | 0.13 | 0.46 | 0.34 | 0.02 |
Currency Exchange Gain (Loss) | 2.92 | 2.92 | 2.98 | 0.39 | 1.17 | 0.46 |
EBT Excluding Unusual Items | 16.53 | 29.94 | 23.38 | 12.8 | 16.83 | -0.81 |
Gain (Loss) on Sale of Assets | 0.06 | 0.06 | - | - | - | - |
Pretax Income | 16.59 | 30 | 23.38 | 12.8 | 16.83 | -0.81 |
Income Tax Expense | 3.96 | 6.64 | 5.82 | 3.14 | 1.55 | 0.71 |
Net Income | 12.63 | 23.36 | 17.55 | 9.66 | 15.28 | -1.52 |
Net Income to Common | 12.63 | 23.36 | 17.55 | 9.66 | 15.28 | -1.52 |
Net Income Growth | -39.90% | 33.07% | 81.65% | -36.74% | - | - |
Shares Outstanding (Basic) | 179 | 179 | 179 | 179 | 179 | 176 |
Shares Outstanding (Diluted) | 179 | 179 | 179 | 179 | 179 | 176 |
Shares Change | 0.07% | -0.04% | - | -0.06% | 1.82% | 0.54% |
EPS (Basic) | 0.07 | 0.13 | 0.10 | 0.05 | 0.09 | -0.01 |
EPS (Diluted) | 0.07 | 0.13 | 0.10 | 0.05 | 0.09 | -0.01 |
EPS Growth | -39.95% | 33.13% | 81.65% | -36.70% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Free Cash Flow | 5.14 | 24.6 | 11.88 | -17.89 | -9.52 | 26.03 |
Free Cash Flow Per Share | 0.03 | 0.14 | 0.07 | -0.10 | -0.05 | 0.15 |
Dividend Per Share | 0.020 | 0.020 | 0.020 | 0.020 | - | - |
Dividend Growth | 0% | 0% | 0% | - | - | - |
Gross Margin | 19.36% | 21.09% | 21.04% | 22.83% | 25.00% | 12.49% |
Operating Margin | 12.82% | 17.22% | 14.17% | 16.86% | 43.06% | -1.47% |
Profit Margin | 11.80% | 14.80% | 12.09% | 13.35% | 42.29% | -2.64% |
Free Cash Flow Margin | 4.81% | 15.59% | 8.18% | -24.71% | -26.36% | 45.27% |
EBITDA | 15.46 | 28.88 | 22.14 | 13.55 | 16.73 | 0.08 |
EBITDA Margin | 14.45% | 18.30% | 15.25% | 18.71% | 46.30% | 0.14% |
D&A For EBITDA | 1.74 | 1.71 | 1.58 | 1.34 | 1.17 | 0.93 |
EBIT | 13.72 | 27.17 | 20.57 | 12.21 | 15.56 | -0.85 |
EBIT Margin | 12.82% | 17.22% | 14.17% | 16.86% | 43.06% | -1.47% |
Effective Tax Rate | 23.87% | 22.13% | 24.91% | 24.50% | 9.22% | - |