Tashin Holdings Berhad (KLSE:TASHIN)

Tashin Holdings Berhad Income Statement

Financials in millions MYR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	344.59	372.84	362.45	434.3	388.65
Revenue Growth (YoY)	-7.58%	2.87%	-16.54%	11.75%	62.52%
Cost of Revenue	319.26	352.78	332.93	400.09	285.48
Gross Profit	25.33	20.05	29.52	34.21	103.17
Selling, General & Admin	23.23	20.83	19.88	18.09	18.11
Other Operating Expenses	-3.31	-1.48	-1.77	-3.46	-1.28
Operating Expenses	19.92	19.13	18.28	14.48	17.6
Operating Income	5.42	0.92	11.24	19.73	85.57
Interest Expense	-1.94	-2.28	-2.62	-2.99	-2.01
Interest & Investment Income	0.52	0.43	0.67	0.57	0.63
Other Non Operating Income (Expenses)	-	-	-	0	-
EBT Excluding Unusual Items	3.99	-0.94	9.29	17.31	84.2
Other Unusual Items	-	0	0	0	-
Pretax Income	3.99	-0.94	9.29	17.31	84.2
Income Tax Expense	0.68	0.16	3.13	4.18	21.58
Net Income	3.31	-1.1	6.17	13.12	62.62
Net Income to Common	3.31	-1.1	6.17	13.12	62.62
Net Income Growth	-	-	-53.02%	-79.04%	575.62%
Shares Outstanding (Basic)	349	349	349	349	349
Shares Outstanding (Diluted)	349	349	349	349	349
EPS (Basic)	0.01	-0.00	0.02	0.04	0.18
EPS (Diluted)	0.01	-0.00	0.02	0.04	0.18
EPS Growth	-	-	-53.02%	-79.04%	575.63%
Free Cash Flow	42.82	-28.31	10.27	-20.24	11.27
Free Cash Flow Per Share	0.12	-0.08	0.03	-0.06	0.03
Dividend Per Share	0.005	-	0.015	0.020	0.050
Dividend Growth	-	-	-25.00%	-60.00%	900.00%
Gross Margin	7.35%	5.38%	8.14%	7.88%	26.55%
Operating Margin	1.57%	0.25%	3.10%	4.54%	22.02%
Profit Margin	0.96%	-0.29%	1.70%	3.02%	16.11%
Free Cash Flow Margin	12.43%	-7.59%	2.83%	-4.66%	2.90%
EBITDA	11.98	5.15	15.25	23.35	88.8
EBITDA Margin	3.48%	1.38%	4.21%	5.38%	22.85%
D&A For EBITDA	6.56	4.23	4.01	3.62	3.22
EBIT	5.42	0.92	11.24	19.73	85.57
EBIT Margin	1.57%	0.25%	3.10%	4.54%	22.02%
Effective Tax Rate	17.11%	-	33.64%	24.17%	25.63%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.