Teamstar Berhad (KLSE:TEAMSTR)
Malaysia · Delayed Price · Currency is MYR 0.2550
+0.0050 (2.00%)
At close: Sep 3, 2026
Teamstar Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 136.51 | 130.22 | 109.21 | 91.31 | |
Revenue Growth | 4.83% | 19.24% | 19.61% | - |
Cost of Revenue | 87.86 | 87.39 | 75.66 | 64.26 |
Gross Profit | 48.64 | 42.83 | 33.55 | 27.05 |
Selling, General & Admin | 28.28 | 21.18 | 17.36 | 13.83 |
Other Operating Expenses | -0.19 | -0.38 | 0.85 | 0.4 |
Operating Expenses | 28.09 | 20.8 | 18.21 | 14.24 |
Operating Income | 20.55 | 22.03 | 15.34 | 12.81 |
Interest Expense | -0.84 | -0.79 | -0.67 | -0.46 |
Interest & Investment Income | 0.22 | 0.33 | 0.44 | 0.16 |
Currency Exchange Gain (Loss) | 0.6 | 0.23 | 0.08 | 0.23 |
EBT Excluding Unusual Items | 20.53 | 21.81 | 15.19 | 12.75 |
Gain (Loss) on Sale of Investments | 0.13 | 0.26 | 0.02 | - |
Gain (Loss) on Sale of Assets | 3.34 | 0.1 | 0.06 | 0.17 |
Asset Writedown | - | - | - | -0 |
Other Unusual Items | 0.05 | 0.02 | 0.01 | 0.01 |
Pretax Income | 24.05 | 22.19 | 15.29 | 12.92 |
Income Tax Expense | 5.64 | 5.35 | 3.69 | 3.03 |
Earnings From Continuing Operations | 18.41 | 16.85 | 11.59 | 9.9 |
Minority Interest in Earnings | -3.35 | -3.94 | -2.77 | -2.48 |
Net Income | 15.06 | 12.9 | 8.82 | 7.41 |
Net Income to Common | 15.06 | 12.9 | 8.82 | 7.41 |
Net Income Growth | 16.68% | 46.30% | 18.99% | - |
Shares Outstanding (Basic) | 45 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 45 | 4 | 4 | 4 |
Shares Change | 955.31% | 0.55% | - | - |
EPS (Basic) | 0.34 | 3.05 | 2.10 | 1.76 |
EPS (Diluted) | 0.34 | 3.05 | 2.10 | 1.76 |
EPS Growth | -88.94% | 45.50% | 18.99% | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | 7.49 | 12.02 | 8.54 | 7.09 |
Free Cash Flow Per Share | 0.17 | 2.84 | 2.03 | 1.69 |
Gross Margin | 35.63% | 32.89% | 30.72% | 29.63% |
Operating Margin | 15.06% | 16.92% | 14.05% | 14.03% |
Profit Margin | 11.03% | 9.91% | 8.08% | 8.12% |
Free Cash Flow Margin | 5.49% | 9.23% | 7.82% | 7.77% |
EBITDA | 21.82 | 23.12 | 16.31 | 13.63 |
EBITDA Margin | 15.99% | 17.76% | 14.93% | 14.93% |
D&A For EBITDA | 1.27 | 1.1 | 0.97 | 0.82 |
EBIT | 20.55 | 22.03 | 15.34 | 12.81 |
EBIT Margin | 15.06% | 16.92% | 14.05% | 14.03% |
Effective Tax Rate | 23.46% | 24.09% | 24.17% | 23.41% |
Advertising Expenses | - | - | 0.56 | 0.44 |