Techbase Industries Berhad (KLSE:TECHBASE)
Malaysia · Delayed Price · Currency is MYR 0.0600
+0.0050 (9.09%)
At close: Jun 10, 2026
KLSE:TECHBASE Income Statement
Financials in millions MYR. Fiscal year is August - July.
Millions MYR. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 |
| 197.46 | 209.61 | 183.07 | 223.23 | 237.38 | 227.53 | |
Revenue Growth (YoY) | 11.46% | 14.50% | -17.99% | -5.96% | 4.33% | -33.18% |
Cost of Revenue | 166.17 | 171.16 | 152.3 | 191.25 | 196.43 | 186.48 |
Gross Profit | 31.28 | 38.46 | 30.77 | 31.98 | 40.95 | 41.05 |
Selling, General & Admin | 30.11 | 32.11 | 34.91 | 33.83 | 32.31 | 30.94 |
Other Operating Expenses | 75.78 | -8.79 | 24.35 | -29.93 | -9.53 | -15.22 |
Operating Expenses | 105.84 | 23.27 | 58.93 | 3.9 | 22.78 | 15.73 |
Operating Income | -74.56 | 15.19 | -28.16 | 28.09 | 18.17 | 25.32 |
Interest Expense | -2.94 | -3.13 | -3.89 | -3.98 | -3.09 | -3.84 |
Earnings From Equity Investments | - | - | - | -0.03 | -0.06 | -0.22 |
Other Non Operating Income (Expenses) | - | - | - | -0.04 | - | - |
Pretax Income | -77.5 | 12.06 | -32.05 | 24.04 | 15.02 | 21.26 |
Income Tax Expense | 3.31 | 3.41 | 3.3 | 4.13 | 5.65 | 4.11 |
Earnings From Continuing Operations | -80.81 | 8.65 | -35.35 | 19.91 | 9.37 | 17.16 |
Minority Interest in Earnings | 1.6 | -1.77 | 5.93 | 0.96 | -0.63 | -0.42 |
Net Income | -79.2 | 6.88 | -29.42 | 20.87 | 8.74 | 16.73 |
Net Income to Common | -79.2 | 6.88 | -29.42 | 20.87 | 8.74 | 16.73 |
Net Income Growth | - | - | - | 138.75% | -47.77% | -5.08% |
Shares Outstanding (Basic) | 303 | 300 | 279 | 275 | 268 | 266 |
Shares Outstanding (Diluted) | 303 | 477 | 279 | 275 | 268 | 267 |
Shares Change (YoY) | 3.94% | 71.05% | 1.43% | 2.59% | 0.58% | 1.79% |
EPS (Basic) | -0.26 | 0.02 | -0.11 | 0.08 | 0.03 | 0.06 |
EPS (Diluted) | -0.26 | 0.01 | -0.11 | 0.08 | 0.03 | 0.06 |
EPS Growth | - | - | - | 152.77% | -50.00% | -10.82% |
Free Cash Flow | 5.22 | -14.54 | 11.42 | 17.42 | -26.4 | 29.47 |
Free Cash Flow Per Share | 0.02 | -0.03 | 0.04 | 0.06 | -0.10 | 0.11 |
Dividend Per Share | - | - | - | - | - | 0.003 |
Dividend Growth | - | - | - | - | - | -55.22% |
Gross Margin | 15.84% | 18.35% | 16.81% | 14.33% | 17.25% | 18.04% |
Operating Margin | -37.76% | 7.25% | -15.38% | 12.58% | 7.66% | 11.13% |
Profit Margin | -40.11% | 3.28% | -16.07% | 9.35% | 3.68% | 7.36% |
Free Cash Flow Margin | 2.64% | -6.94% | 6.24% | 7.80% | -11.12% | 12.95% |
EBITDA | -66.13 | 23.29 | -19.9 | 39.66 | 29.61 | 37.15 |
EBITDA Margin | -33.49% | 11.11% | -10.87% | 17.77% | 12.47% | 16.32% |
D&A For EBITDA | 8.43 | 8.1 | 8.26 | 11.58 | 11.44 | 11.82 |
EBIT | -74.56 | 15.19 | -28.16 | 28.09 | 18.17 | 25.32 |
EBIT Margin | -37.76% | 7.25% | -15.38% | 12.58% | 7.66% | 11.13% |
Effective Tax Rate | - | 28.27% | - | 17.20% | 37.62% | 19.31% |