TechStore Berhad (KLSE:TECHSTORE)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.1850
-0.0050 (-2.63%)
At close: Aug 11, 2026

TechStore Berhad Financials Overview

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
77.5173.3365.2462.2142.2429.38
Revenue Growth
83.51%12.41%4.87%47.27%43.76%-
Gross Profit
23.4226.7717.0515.0610.9210.34
Operating Income
13.6616.9210.4510.958.359.12
Net Income
7.739.856.297.727.216.76
Earnings Per Share
0.020.020.020.02--
EPS Growth
-21.48%-18.57%---

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Design and Implementation Services
38.9924.7543.5356.2337.5223.24
Maintenance and Support Services
38.5248.5821.75.984.726.14
Total
77.5173.3365.2462.2142.2429.38

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
29.5840.5310.713.848.0810.4
Total Debt
25.9725.79378.944.962.52
Net Cash (Debt)
3.6114.74-26.34.893.137.88
Net Cash Growth
15.50%--56.59%-60.35%-
Net Cash Per Share
0.010.03-0.070.01--

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
11.3122.988.287.83-31.9
Capital Expenditures
-1.63-1.31-0.83-0.61-0.71-0.18
Free Cash Flow
9.6721.677.467.22-3.711.72
Free Cash Flow Growth
-190.68%3.26%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
30.21%36.51%26.13%24.22%25.85%35.19%
Operating Margin
17.63%23.07%16.02%17.59%19.76%31.04%
Pretax Margin
15.08%20.13%13.31%16.87%22.19%30.98%
Profit Margin
9.98%13.43%9.64%12.41%17.08%23.02%
FCF Margin
12.48%29.55%11.43%11.61%-8.78%5.84%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
0.0030.003--0.001
Dividend Per Share Growth
0%----
Dividend Yield
1.32%0.90%---

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.5714.21----
Forward PE
-14.00----
P/FCF Ratio
9.566.46----
PS Ratio
1.191.91----