Teladan Group Berhad (KLSE:TELADAN)
Malaysia · Delayed Price · Currency is MYR 0.7150
+0.0050 (0.70%)
At close: Aug 28, 2026
Teladan Group Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 356.48 | 304.62 | 321.03 | 274.07 | 253.15 | 196.91 | |
Revenue Growth | 18.75% | -5.11% | 17.13% | 8.27% | 28.56% | 31.65% |
Cost of Revenue | 274.33 | 234.84 | 254.91 | 212 | 185.28 | 135.1 |
Gross Profit | 82.15 | 69.79 | 66.11 | 62.08 | 67.87 | 61.81 |
Selling, General & Admin | 23.15 | 21.91 | 20.38 | 20.97 | 17.27 | 16.35 |
Other Operating Expenses | 2.55 | 1.17 | 1.3 | 1.06 | 1.7 | 0.86 |
Operating Expenses | 25.7 | 23.08 | 21.68 | 22.03 | 18.97 | 17.21 |
Operating Income | 56.45 | 46.71 | 44.43 | 40.04 | 48.9 | 44.6 |
Interest Expense | -7.2 | -7.05 | -4.75 | -1.83 | -0.78 | -0.34 |
Other Non Operating Income (Expenses) | -0.05 | -0.05 | -0.04 | - | - | - |
EBT Excluding Unusual Items | 49.2 | 39.61 | 39.64 | 38.22 | 48.13 | 44.27 |
Pretax Income | 49.2 | 39.61 | 39.64 | 38.22 | 48.13 | 44.27 |
Income Tax Expense | 14.52 | 11.59 | 10.95 | 11.18 | 12.82 | 11.53 |
Earnings From Continuing Operations | 34.67 | 28.03 | 28.69 | 27.04 | 35.31 | 32.74 |
Net Income to Company | 34.67 | 28.03 | 28.69 | 27.04 | 35.31 | 32.74 |
Minority Interest in Earnings | -0.22 | -0.03 | 0 | 0.06 | - | - |
Net Income | 34.45 | 28 | 28.69 | 27.1 | 35.31 | 32.74 |
Net Income to Common | 34.45 | 28 | 28.69 | 27.1 | 35.31 | 32.74 |
Net Income Growth | 9.38% | -2.40% | 5.86% | -23.24% | 7.85% | 27.65% |
Shares Outstanding (Basic) | 832 | 826 | 813 | 809 | 806 | 773 |
Shares Outstanding (Diluted) | 912 | 922 | 931 | 943 | 890 | 787 |
Shares Change | -1.57% | -0.96% | -1.25% | 5.96% | 13.15% | 22.08% |
EPS (Basic) | 0.04 | 0.03 | 0.04 | 0.03 | 0.04 | 0.04 |
EPS (Diluted) | 0.04 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 |
EPS Growth | 10.96% | -1.29% | 7.31% | -27.71% | -4.57% | 4.52% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 114.55 | 101.37 | 25.97 | 28.46 | 123.74 | 2.53 |
Free Cash Flow Per Share | 0.13 | 0.11 | 0.03 | 0.03 | 0.14 | 0.00 |
Dividend Per Share | 0.010 | 0.010 | 0.005 | 0.005 | 0.013 | 0.010 |
Dividend Growth | 100.00% | 100.00% | 0% | -61.54% | 30.00% | - |
Gross Margin | 23.04% | 22.91% | 20.59% | 22.65% | 26.81% | 31.39% |
Operating Margin | 15.83% | 15.33% | 13.84% | 14.61% | 19.32% | 22.65% |
Profit Margin | 9.66% | 9.19% | 8.94% | 9.89% | 13.95% | 16.63% |
Free Cash Flow Margin | 32.13% | 33.28% | 8.09% | 10.38% | 48.88% | 1.29% |
EBITDA | 57.86 | 48.11 | 45.88 | 41.15 | 49.87 | 45.61 |
EBITDA Margin | 16.23% | 15.79% | 14.29% | 15.01% | 19.70% | 23.16% |
D&A For EBITDA | 1.41 | 1.4 | 1.45 | 1.11 | 0.96 | 1.01 |
EBIT | 56.45 | 46.71 | 44.43 | 40.04 | 48.9 | 44.6 |
EBIT Margin | 15.83% | 15.33% | 13.84% | 14.61% | 19.32% | 22.65% |
Effective Tax Rate | 29.52% | 29.25% | 27.63% | 29.24% | 26.64% | 26.05% |