Tex Cycle Technology (M) Berhad (KLSE:TEXCYCL)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.9800
0.00 (0.00%)
At close: Sep 1, 2026

KLSE:TEXCYCL Financials Overview

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
84.8957.6536.235.0933.0428.73
Revenue Growth
126.55%59.26%3.16%6.22%14.97%20.97%
Gross Profit
30.4721.9222.822.9522.7119.26
Operating Income
-7.9-13.04-7.548.998.998.32
Net Income
23.8822.3616.6315.499.396.23
Earnings Per Share
0.090.080.060.060.040.02
EPS Growth
81.08%27.62%3.20%64.80%50.54%87.67%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Trading
4.685.480.360.040.030.05
Recovery and Recycling Services
80.5451.6829.1229.1428.0727.43
Renewable Energy
6.477.336.234.83.860.57
Inter Segment
--28.11-0.55---
Investment Holding
-20.580.55---
Others
-0.690.5--0
Total
84.8957.6536.235.0933.0428.73

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
49.7442.8959.3118.1422.5117.75
Total Debt
69.6875.7231.1932.3928.366.28
Net Cash (Debt)
-19.94-32.8328.13-14.25-5.8511.47
Net Cash Growth
------25.68%
Net Cash Per Share
-0.07-0.120.11-0.06-0.020.05

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
29.649.34.088.116.2811.41
Capital Expenditures
-12.06-10.25-24.85-12.8-17.3-13.76
Free Cash Flow
17.58-0.95-20.77-4.69-11.02-2.35
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
35.89%38.02%62.98%65.39%68.73%67.02%
Operating Margin
-9.30%-22.62%-20.83%25.61%27.21%28.95%
Pretax Margin
31.34%42.22%53.77%55.03%39.31%28.86%
Profit Margin
28.13%38.78%45.94%44.14%28.43%21.66%
FCF Margin
20.71%-1.65%-57.38%-13.38%-33.36%-8.19%

Dividends

Fiscal YearFY 2022
Period EndingDec '22
Dividend Per Share
0.006
Dividend Per Share Growth
-
Dividend Yield
1.45%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.4612.3718.7511.2911.1723.21
PS Ratio
2.964.808.624.983.185.03