Tex Cycle Technology (M) Berhad (KLSE:TEXCYCL)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
1.010
+0.025 (2.54%)
At close: Aug 11, 2026

KLSE:TEXCYCL Financials Overview

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
69.3757.6536.235.0933.0428.73
Revenue Growth
87.00%59.26%3.16%6.22%14.97%20.97%
Gross Profit
25.0121.9222.822.9522.7119.26
Operating Income
-11-13.04-7.548.998.998.32
Net Income
23.822.3616.6315.499.396.23
Earnings Per Share
0.090.080.060.060.040.02
EPS Growth
88.21%27.62%3.20%64.80%50.54%87.67%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Recovery and Recycling Services
63.4651.6829.1229.1428.0727.43
Renewable Energy
7.157.336.234.83.860.57
Trading
5.65.480.360.040.030.05
Inter Segment
--28.11-0.55---
Investment Holding
-20.580.55---
Others
-0.690.5--0
Total
69.3757.6536.235.0933.0428.73

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
49.0242.8959.3118.1422.5117.75
Total Debt
72.6175.7231.1932.3928.366.28
Net Cash (Debt)
-23.58-32.8328.13-14.25-5.8511.47
Net Cash Growth
------25.68%
Net Cash Per Share
-0.09-0.120.11-0.06-0.020.05

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
17.079.34.088.116.2811.41
Capital Expenditures
-13.02-10.25-24.85-12.8-17.3-13.76
Free Cash Flow
4.05-0.95-20.77-4.69-11.02-2.35
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
36.05%38.02%62.98%65.39%68.73%67.02%
Operating Margin
-15.86%-22.62%-20.83%25.61%27.21%28.95%
Pretax Margin
37.12%42.22%53.77%55.03%39.31%28.86%
Profit Margin
34.32%38.78%45.94%44.14%28.43%21.66%
FCF Margin
5.84%-1.65%-57.38%-13.38%-33.36%-8.19%

Dividends

Fiscal YearFY 2022
Period EndingDec '22
Dividend Per Share
0.006
Dividend Per Share Growth
-
Dividend Yield
1.45%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.7912.3718.7511.2911.1723.21
PS Ratio
3.054.808.624.983.185.03