Thong Guan Industries Berhad (KLSE:TGUAN)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
1.520
+0.010 (0.66%)
At close: Aug 10, 2026

KLSE:TGUAN Financials Overview

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,1991,2011,2811,2411,3871,215
Revenue Growth
-4.50%-6.28%3.29%-10.53%14.12%26.48%
Gross Profit
180.74173.14166.1191.22207.16187.09
Operating Income
83.5279.8993.0398127.35121.03
Net Income
66.0263.1467.1871.3299.9592.88
Earnings Per Share
0.170.160.170.180.250.24
EPS Growth
8.34%-6.02%-6.73%-29.13%7.13%23.23%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Plastic Packaging Products
1,0271,0341,1331,1171,2721,118
Food, Beverages and Other Consumable Products
163.65160.46148.82123.8114.5797.27
Others
-6.61-0.080.420.13
Total
1,1991,2011,2811,2411,3871,215

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
333.11338.53313.32291.26276.26296.07
Total Debt
192.78181.56211.68200.26226.51188.75
Net Cash (Debt)
140.33156.97101.649149.75107.32
Net Cash Growth
25.59%54.44%11.69%82.92%-53.64%-27.27%
Net Cash Per Share
0.350.390.250.230.130.27

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
133.22147.5460.86154.0238.2351.09
Capital Expenditures
-34.68-34.6-33.73-57.94-76.97-60.78
Free Cash Flow
98.55112.9527.1296.08-38.74-9.69
Free Cash Flow Growth
499.29%316.43%-71.77%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
15.07%14.42%12.96%15.41%14.94%15.40%
Operating Margin
6.96%6.65%7.26%7.90%9.19%9.96%
Pretax Margin
6.70%6.37%6.84%7.39%8.97%10.31%
Profit Margin
5.50%5.26%5.24%5.75%7.21%7.64%
FCF Margin
8.22%9.40%2.12%7.75%-2.79%-0.80%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0650.0650.0250.0430.0600.055
Dividend Per Share Growth
-35.71%160.00%-41.18%-29.17%9.09%22.22%
Dividend Yield
4.30%5.65%1.79%2.50%2.86%2.27%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.187.338.9710.429.2211.59
Forward PE
5.826.536.597.418.0310.57
P/FCF Ratio
6.044.1022.217.74--
PS Ratio
0.500.390.470.600.670.89