Thong Guan Industries Berhad (KLSE:TGUAN)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
1.630
+0.010 (0.62%)
At close: Aug 28, 2026

KLSE:TGUAN Financials Overview

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,2871,2011,2811,2411,3871,215
Revenue Growth
3.01%-6.28%3.29%-10.53%14.12%26.48%
Gross Profit
235.36173.14166.1191.22207.16187.09
Operating Income
139.0179.8993.0398127.35121.03
Net Income
109.0763.1467.1871.3299.9592.88
Earnings Per Share
0.280.160.170.180.250.24
EPS Growth
94.04%-6.02%-6.73%-29.13%7.13%23.23%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Plastic Packaging Products
1,0271,0341,1331,1171,2721,118
Food, Beverages and Other Consumable Products
163.65160.46148.82123.8114.5797.27
Others
-6.61-0.080.420.13
Total
1,1991,2011,2811,2411,3871,215

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
438.71338.53313.32291.26276.26296.07
Total Debt
218.65181.56211.68200.26226.51188.75
Net Cash (Debt)
220.06156.97101.649149.75107.32
Net Cash Growth
79.69%54.44%11.69%82.92%-53.64%-27.27%
Net Cash Per Share
0.560.390.250.230.130.27

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
223.7147.5460.86154.0238.2351.09
Capital Expenditures
-48.03-34.6-33.73-57.94-76.97-60.78
Free Cash Flow
175.67112.9527.1296.08-38.74-9.69
Free Cash Flow Growth
-316.43%-71.77%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
18.29%14.42%12.96%15.41%14.94%15.40%
Operating Margin
10.80%6.65%7.26%7.90%9.19%9.96%
Pretax Margin
10.64%6.37%6.84%7.39%8.97%10.31%
Profit Margin
8.47%5.26%5.24%5.75%7.21%7.64%
FCF Margin
13.65%9.40%2.12%7.75%-2.79%-0.80%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0650.0650.0250.0430.0600.055
Dividend Per Share Growth
0%160.00%-41.18%-29.17%9.09%22.22%
Dividend Yield
4.01%5.65%1.79%2.50%2.86%2.27%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
5.927.338.9710.429.2211.59
Forward PE
5.786.536.597.418.0310.57
P/FCF Ratio
3.624.1022.217.74--
PS Ratio
0.490.390.470.600.670.89