TH Plantations Berhad (KLSE:THPLANT)
Malaysia · Delayed Price · Currency is MYR 0.5800
-0.0050 (-0.85%)
At close: Aug 28, 2026
TH Plantations Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 961.56 | 961.24 | 901.67 | 752.03 | 881.26 | 760.8 | |
Revenue Growth | 0.55% | 6.61% | 19.90% | -14.66% | 15.83% | 37.06% |
Cost of Revenue | 677.31 | 681.22 | 654.77 | 594.12 | 646.95 | 515.47 |
Gross Profit | 284.25 | 280.02 | 246.9 | 157.91 | 234.31 | 245.34 |
Selling, General & Admin | 47.36 | 45.22 | 45.8 | 38.75 | 40.41 | 30.53 |
Other Operating Expenses | 2.7 | 0.31 | 1.62 | -8.79 | 60.03 | 6.88 |
Operating Expenses | 50.06 | 45.52 | 47.42 | 29.95 | 100.43 | 37.4 |
Operating Income | 234.19 | 234.49 | 199.48 | 127.96 | 133.88 | 207.94 |
Interest Expense | -46.46 | -48.12 | -51.24 | -52.79 | -72.24 | -80.67 |
Interest & Investment Income | 6.52 | 5.64 | 4.69 | 3.65 | 3.43 | 3.12 |
Currency Exchange Gain (Loss) | -26.26 | -25.59 | -13.92 | - | - | - |
Other Non Operating Income (Expenses) | - | - | - | 0.03 | -1.52 | -0.01 |
EBT Excluding Unusual Items | 168.1 | 166.43 | 139.01 | 78.84 | 63.55 | 130.37 |
Gain (Loss) on Sale of Investments | 2.61 | 2.61 | - | - | 45.01 | - |
Gain (Loss) on Sale of Assets | - | - | - | 3.54 | -0.13 | 0.01 |
Asset Writedown | 8.89 | 9.95 | 21.41 | 3.53 | 17.37 | 7.49 |
Pretax Income | 179.6 | 178.99 | 160.42 | 85.91 | 125.81 | 137.87 |
Income Tax Expense | 72.14 | 67.93 | 63.1 | 25.81 | 37.87 | 36.3 |
Earnings From Continuing Operations | 107.46 | 111.06 | 97.32 | 60.1 | 87.94 | 101.57 |
Minority Interest in Earnings | -22.88 | -19.26 | -22.14 | -13.48 | -19.17 | -31.4 |
Net Income | 84.58 | 91.8 | 75.18 | 46.62 | 68.77 | 70.17 |
Preferred Dividends & Other Adjustments | 17.94 | 17.94 | 17.99 | 17.55 | 9.09 | - |
Net Income to Common | 66.64 | 73.86 | 57.19 | 29.07 | 59.68 | 70.17 |
Net Income Growth | 14.06% | 29.15% | 96.72% | -51.29% | -14.95% | 401.51% |
Shares Outstanding (Basic) | 884 | 884 | 884 | 884 | 884 | 884 |
Shares Outstanding (Diluted) | 884 | 884 | 884 | 884 | 884 | 884 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.08 | 0.08 | 0.06 | 0.03 | 0.07 | 0.08 |
EPS (Diluted) | 0.08 | 0.08 | 0.06 | 0.03 | 0.07 | 0.08 |
EPS Growth | 14.06% | 29.16% | 96.71% | -51.29% | -14.95% | 402.44% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 156.95 | 147.12 | 123.28 | 71.53 | 110.02 | 23.09 |
Free Cash Flow Per Share | 0.18 | 0.17 | 0.14 | 0.08 | 0.12 | 0.03 |
Dividend Per Share | 0.030 | 0.030 | 0.030 | 0.020 | 0.030 | - |
Dividend Growth | 0% | 0% | 50.00% | -33.33% | - | - |
Gross Margin | 29.56% | 29.13% | 27.38% | 21.00% | 26.59% | 32.25% |
Operating Margin | 24.36% | 24.39% | 22.12% | 17.02% | 15.19% | 27.33% |
Profit Margin | 6.93% | 7.68% | 6.34% | 3.87% | 6.77% | 9.22% |
Free Cash Flow Margin | 16.32% | 15.30% | 13.67% | 9.51% | 12.48% | 3.03% |
EBITDA | 301.76 | 303.58 | 267.07 | 193.43 | 202.79 | 273.81 |
EBITDA Margin | 31.38% | 31.58% | 29.62% | 25.72% | 23.01% | 35.99% |
D&A For EBITDA | 67.57 | 69.09 | 67.6 | 65.48 | 68.91 | 65.88 |
EBIT | 234.19 | 234.49 | 199.48 | 127.96 | 133.88 | 207.94 |
EBIT Margin | 24.36% | 24.39% | 22.12% | 17.02% | 15.19% | 27.33% |
Effective Tax Rate | 40.16% | 37.95% | 39.33% | 30.04% | 30.10% | 26.33% |