Thriven Global Berhad (KLSE:THRIVEN)
Malaysia
· Delayed Price · Currency is MYR 0.0950
+0.0050 (5.56%)
At close: May 30, 2025
Thriven Global Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 28.18 | 32.93 | 90.82 | 81.04 | 85.88 | 147.04 | Upgrade
|
| Revenue Growth (YoY) | -57.46% | -63.75% | 12.08% | -5.64% | -41.59% | -37.80% | Upgrade
|
| Cost of Revenue | 21.23 | 26.14 | 81.45 | 51.34 | 69.38 | 113.29 | Upgrade
|
| Gross Profit | 6.94 | 6.78 | 9.38 | 29.69 | 16.51 | 33.75 | Upgrade
|
| Selling, General & Admin | 0.01 | 0.01 | 0.01 | 0.14 | 0.02 | 0.03 | Upgrade
|
| Other Operating Expenses | 20.6 | 22.89 | 46.53 | 27.11 | 19.15 | 16.8 | Upgrade
|
| Operating Expenses | 21.06 | 23.35 | 45.58 | 28.71 | 23.1 | 19.25 | Upgrade
|
| Operating Income | -14.11 | -16.57 | -36.21 | 0.99 | -6.59 | 14.5 | Upgrade
|
| Interest Expense | -5.17 | -5.27 | -5.56 | -6.05 | -7.14 | -13.08 | Upgrade
|
| Interest & Investment Income | 0.49 | 0.49 | 0.3 | 0.46 | 0.25 | 0.64 | Upgrade
|
| EBT Excluding Unusual Items | -18.8 | -21.35 | -41.46 | -4.6 | -13.49 | 2.06 | Upgrade
|
| Impairment of Goodwill | -5.31 | -5.31 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.52 | 2.52 | 0.12 | 0.14 | - | 0 | Upgrade
|
| Asset Writedown | -0.1 | -0.1 | -2.66 | -0.24 | - | -5.29 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 0.1 | Upgrade
|
| Pretax Income | -21.7 | -24.25 | -44.01 | -4.69 | -13.49 | -3.13 | Upgrade
|
| Income Tax Expense | 0.84 | 0.69 | 3.82 | 2.84 | 0.74 | 4.51 | Upgrade
|
| Earnings From Continuing Operations | -22.53 | -24.93 | -47.83 | -7.53 | -14.23 | -7.64 | Upgrade
|
| Minority Interest in Earnings | -1.04 | -0.91 | 1.82 | 0.63 | -1.71 | -1.42 | Upgrade
|
| Net Income | -23.58 | -25.84 | -46.01 | -6.91 | -15.94 | -9.05 | Upgrade
|
| Net Income to Common | -23.58 | -25.84 | -46.01 | -6.91 | -15.94 | -9.05 | Upgrade
|
| Shares Outstanding (Basic) | 546 | 547 | 547 | 547 | 547 | 547 | Upgrade
|
| Shares Outstanding (Diluted) | 546 | 547 | 547 | 547 | 547 | 547 | Upgrade
|
| Shares Change (YoY) | -0.16% | - | - | - | - | 1.42% | Upgrade
|
| EPS (Basic) | -0.04 | -0.05 | -0.08 | -0.01 | -0.03 | -0.02 | Upgrade
|
| EPS (Diluted) | -0.04 | -0.05 | -0.08 | -0.01 | -0.03 | -0.02 | Upgrade
|
| Free Cash Flow | 0.06 | 4.17 | -0.86 | 46.03 | -1.42 | 8.97 | Upgrade
|
| Free Cash Flow Per Share | - | 0.01 | -0.00 | 0.08 | -0.00 | 0.02 | Upgrade
|
| Gross Margin | 24.64% | 20.60% | 10.32% | 36.64% | 19.22% | 22.95% | Upgrade
|
| Operating Margin | -50.09% | -50.31% | -39.86% | 1.22% | -7.68% | 9.86% | Upgrade
|
| Profit Margin | -83.67% | -78.47% | -50.66% | -8.53% | -18.56% | -6.16% | Upgrade
|
| Free Cash Flow Margin | 0.22% | 12.68% | -0.95% | 56.81% | -1.65% | 6.10% | Upgrade
|
| EBITDA | -11.04 | -13.07 | -32 | 2.39 | -5.2 | 18.1 | Upgrade
|
| EBITDA Margin | -39.16% | -39.69% | -35.23% | 2.95% | -6.05% | 12.31% | Upgrade
|
| D&A For EBITDA | 3.08 | 3.5 | 4.21 | 1.41 | 1.4 | 3.61 | Upgrade
|
| EBIT | -14.11 | -16.57 | -36.21 | 0.99 | -6.59 | 14.5 | Upgrade
|
| EBIT Margin | -50.09% | -50.31% | -39.86% | 1.22% | -7.68% | 9.86% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.