Thriven Global Berhad (KLSE:THRIVEN)
Malaysia · Delayed Price · Currency is MYR 0.0650
0.00 (0.00%)
At close: Jun 3, 2026
Thriven Global Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 30.62 | 19.72 | 32.93 | 90.82 | 81.04 | 85.88 | |
Revenue Growth (YoY) | 8.68% | -40.10% | -63.75% | 12.08% | -5.64% | -41.59% |
Cost of Revenue | 19.56 | 14.88 | 26.14 | 81.45 | 51.34 | 69.38 |
Gross Profit | 11.07 | 4.84 | 6.78 | 9.38 | 29.69 | 16.51 |
Selling, General & Admin | 0.02 | 0.02 | 0.01 | 0.01 | 0.14 | 0.02 |
Other Operating Expenses | 19.21 | 19.22 | 22.89 | 46.53 | 27.11 | 19.15 |
Operating Expenses | 19.57 | 19.57 | 23.35 | 45.58 | 28.71 | 23.1 |
Operating Income | -8.5 | -14.73 | -16.57 | -36.21 | 0.99 | -6.59 |
Interest Expense | -4.69 | -4.84 | -5.27 | -5.56 | -6.05 | -7.14 |
Interest & Investment Income | 0.34 | 0.34 | 0.49 | 0.3 | 0.46 | 0.25 |
EBT Excluding Unusual Items | -12.86 | -19.23 | -21.35 | -41.46 | -4.6 | -13.49 |
Impairment of Goodwill | - | - | -5.31 | - | - | - |
Gain (Loss) on Sale of Assets | 2.34 | 2.34 | 2.52 | 0.12 | 0.14 | - |
Asset Writedown | -1.97 | -1.97 | -0.1 | -2.66 | -0.24 | - |
Pretax Income | -12.49 | -18.85 | -24.25 | -44.01 | -4.69 | -13.49 |
Income Tax Expense | 1.27 | 1.83 | 0.69 | 3.82 | 2.84 | 0.74 |
Earnings From Continuing Operations | -13.75 | -20.68 | -24.93 | -47.83 | -7.53 | -14.23 |
Minority Interest in Earnings | 0.04 | 0.22 | -0.91 | 1.82 | 0.63 | -1.71 |
Net Income | -13.71 | -20.47 | -25.84 | -46.01 | -6.91 | -15.94 |
Net Income to Common | -13.71 | -20.47 | -25.84 | -46.01 | -6.91 | -15.94 |
Shares Outstanding (Basic) | 547 | 547 | 547 | 547 | 547 | 547 |
Shares Outstanding (Diluted) | 547 | 547 | 547 | 547 | 547 | 547 |
EPS (Basic) | -0.03 | -0.04 | -0.05 | -0.08 | -0.01 | -0.03 |
EPS (Diluted) | -0.03 | -0.04 | -0.05 | -0.08 | -0.01 | -0.03 |
Free Cash Flow | -4.03 | -7.23 | 6.64 | -0.86 | 46.03 | -1.42 |
Free Cash Flow Per Share | -0.01 | -0.01 | 0.01 | -0.00 | 0.08 | -0.00 |
Gross Margin | 36.13% | 24.55% | 20.60% | 10.32% | 36.64% | 19.22% |
Operating Margin | -27.76% | -74.68% | -50.31% | -39.86% | 1.22% | -7.68% |
Profit Margin | -44.77% | -103.78% | -78.47% | -50.66% | -8.53% | -18.56% |
Free Cash Flow Margin | -13.17% | -36.67% | 20.17% | -0.95% | 56.81% | -1.65% |
EBITDA | -5.49 | -11.38 | -13.07 | -32 | 2.39 | -5.2 |
EBITDA Margin | -17.93% | -57.67% | -39.69% | -35.23% | 2.95% | -6.05% |
D&A For EBITDA | 3.01 | 3.35 | 3.5 | 4.21 | 1.41 | 1.4 |
EBIT | -8.5 | -14.73 | -16.57 | -36.21 | 0.99 | -6.59 |
EBIT Margin | -27.76% | -74.68% | -50.31% | -39.86% | 1.22% | -7.68% |