Tien Wah Press Holdings Berhad (KLSE:TIENWAH)
0.7350
+0.0150 (2.08%)
At close: Sep 1, 2026
KLSE:TIENWAH Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 247.37 | 273.66 | 276.77 | 270.38 | 243.96 | 252.25 | |
Revenue Growth | -8.72% | -1.12% | 2.36% | 10.83% | -3.28% | -9.07% |
Cost of Revenue | 209.18 | 232.75 | 233.79 | 230.08 | 217.99 | 212.18 |
Gross Profit | 38.2 | 40.91 | 42.98 | 40.3 | 25.97 | 40.07 |
Selling, General & Admin | 26.94 | 29.38 | 28.32 | 28.47 | 30.17 | 27.02 |
Other Operating Expenses | 2.34 | 0.83 | -1.11 | -4.68 | -5.24 | -2.07 |
Operating Expenses | 29.28 | 30.21 | 27.21 | 23.79 | 25.1 | 27 |
Operating Income | 8.92 | 10.7 | 15.77 | 16.51 | 0.87 | 13.07 |
Interest Expense | -2.8 | -3.09 | -2.08 | -3.55 | -2.89 | -4.18 |
Interest & Investment Income | 0.04 | 0.02 | 0.03 | 0.15 | 0.04 | 0.03 |
Earnings From Equity Investments | -1.27 | -0.8 | -1.84 | -1.26 | -0.68 | 0.05 |
Other Non Operating Income (Expenses) | -0.03 | -0.03 | -0.11 | -0.78 | - | - |
EBT Excluding Unusual Items | 4.86 | 6.8 | 11.78 | 11.07 | -2.67 | 8.97 |
Asset Writedown | 4.5 | 4.5 | 8.36 | 1.65 | -11.37 | - |
Pretax Income | 9.36 | 11.3 | 20.14 | 12.72 | -14.03 | 8.97 |
Income Tax Expense | 2.54 | 2.35 | 2.53 | 2.93 | 1.94 | 4.02 |
Earnings From Continuing Operations | 6.82 | 8.95 | 17.61 | 9.79 | -15.97 | 4.95 |
Minority Interest in Earnings | -2.4 | -1.72 | -3.41 | -1.21 | 0.76 | 1.32 |
Net Income | 4.43 | 7.23 | 14.2 | 8.58 | -15.21 | 6.26 |
Net Income to Common | 4.43 | 7.23 | 14.2 | 8.58 | -15.21 | 6.26 |
Net Income Growth | -66.67% | -49.07% | 65.45% | - | - | - |
Shares Outstanding (Basic) | 145 | 145 | 145 | 145 | 145 | 145 |
Shares Outstanding (Diluted) | 145 | 145 | 145 | 145 | 145 | 145 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.03 | 0.05 | 0.10 | 0.06 | -0.11 | 0.04 |
EPS (Diluted) | 0.03 | 0.05 | 0.10 | 0.06 | -0.11 | 0.04 |
EPS Growth | -66.67% | -49.07% | 65.45% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 34.18 | 16.79 | 1.09 | 11.63 | 21.21 | 39.3 |
Free Cash Flow Per Share | 0.24 | 0.12 | 0.01 | 0.08 | 0.15 | 0.27 |
Dividend Per Share | 0.056 | 0.056 | 0.056 | 0.056 | 0.056 | 0.056 |
Dividend Growth | 0% | 0% | 0% | 0% | 0% | 1.82% |
Gross Margin | 15.44% | 14.95% | 15.53% | 14.90% | 10.64% | 15.89% |
Operating Margin | 3.60% | 3.91% | 5.70% | 6.11% | 0.36% | 5.18% |
Profit Margin | 1.79% | 2.64% | 5.13% | 3.17% | -6.24% | 2.48% |
Free Cash Flow Margin | 13.82% | 6.14% | 0.39% | 4.30% | 8.69% | 15.58% |
EBITDA | 41.65 | 42.61 | 47.65 | 48.04 | 36.49 | 49.33 |
EBITDA Margin | 16.84% | 15.57% | 17.21% | 17.77% | 14.96% | 19.55% |
D&A For EBITDA | 32.73 | 31.92 | 31.88 | 31.53 | 35.63 | 36.26 |
EBIT | 8.92 | 10.7 | 15.77 | 16.51 | 0.87 | 13.07 |
EBIT Margin | 3.60% | 3.91% | 5.70% | 6.11% | 0.36% | 5.18% |
Effective Tax Rate | 27.11% | 20.77% | 12.55% | 23.04% | - | 44.84% |