Telekom Malaysia Berhad (KLSE:TM)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
6.55
+0.01 (0.15%)
At close: Mar 28, 2025

Telekom Malaysia Berhad Income Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
11,71212,25612,11811,52910,840
Upgrade
Revenue Growth (YoY)
-4.43%1.14%5.11%6.35%-5.19%
Upgrade
Cost of Revenue
7,3867,1447,1337,1336,753
Upgrade
Gross Profit
4,3275,1124,9854,3974,088
Upgrade
Selling, General & Admin
-237.2168.1168.6255.9
Upgrade
Other Operating Expenses
-132-119.3-118.1-132.1-78.7
Upgrade
Operating Expenses
2,0172,9042,9082,5512,494
Upgrade
Operating Income
2,3102,2082,0771,8461,594
Upgrade
Interest Expense
-304.8-355.3-379.9-478.3-516.1
Upgrade
Interest & Investment Income
127.7105.67686162.4
Upgrade
Earnings From Equity Investments
8.113.111.21212.2
Upgrade
Currency Exchange Gain (Loss)
36.7-48.7-94-48.927.5
Upgrade
Other Non Operating Income (Expenses)
-1.9-5-5.5-3.3
Upgrade
EBT Excluding Unusual Items
2,1771,9251,6861,4111,277
Upgrade
Gain (Loss) on Sale of Investments
-10.4-8.6-15.76.2
Upgrade
Gain (Loss) on Sale of Assets
-4.516.442.6
Upgrade
Asset Writedown
--146.1-11.5-161.3-16
Upgrade
Other Unusual Items
-1.84.424.9
Upgrade
Pretax Income
2,1771,8091,6871,2471,279
Upgrade
Income Tax Expense
138.3-76.5542.3368.9282.5
Upgrade
Earnings From Continuing Operations
2,0391,8851,144877.9996
Upgrade
Minority Interest in Earnings
-22-14.5-0.917.320
Upgrade
Net Income
2,0171,8711,143895.21,016
Upgrade
Net Income to Common
2,0171,8711,143895.21,016
Upgrade
Net Income Growth
7.83%63.61%27.71%-11.89%60.58%
Upgrade
Shares Outstanding (Basic)
3,8383,8263,7863,7743,769
Upgrade
Shares Outstanding (Diluted)
3,8383,8383,8113,8083,800
Upgrade
Shares Change (YoY)
0.01%0.70%0.08%0.22%0.33%
Upgrade
EPS (Basic)
0.530.490.300.240.27
Upgrade
EPS (Diluted)
0.530.490.300.230.27
Upgrade
EPS Growth
7.80%62.33%27.66%-11.98%59.88%
Upgrade
Free Cash Flow
2,6301,4936021,0721,249
Upgrade
Free Cash Flow Per Share
0.690.390.160.280.33
Upgrade
Dividend Per Share
0.2500.2500.1650.1300.143
Upgrade
Dividend Growth
-51.52%26.92%-9.09%43.00%
Upgrade
Gross Margin
36.94%41.71%41.14%38.13%37.71%
Upgrade
Operating Margin
19.72%18.02%17.14%16.01%14.70%
Upgrade
Profit Margin
17.22%15.26%9.44%7.76%9.37%
Upgrade
Free Cash Flow Margin
22.45%12.18%4.97%9.30%11.53%
Upgrade
EBITDA
4,4594,3984,4823,9173,530
Upgrade
EBITDA Margin
38.07%35.89%36.98%33.98%32.56%
Upgrade
D&A For EBITDA
2,1492,1902,4042,0711,936
Upgrade
EBIT
2,3102,2082,0771,8461,594
Upgrade
EBIT Margin
19.72%18.02%17.14%16.01%14.70%
Upgrade
Effective Tax Rate
6.35%-32.16%29.59%22.10%
Upgrade
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.