Telekom Malaysia Berhad (KLSE:TM)
Malaysia · Delayed Price · Currency is MYR 7.27
+0.03 (0.41%)
At close: Jun 11, 2026
Telekom Malaysia Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 11,955 | 11,872 | 11,712 | 11,690 | 12,118 | 11,529 | |
Revenue Growth (YoY) | 1.95% | 1.36% | 0.19% | -3.53% | 5.11% | 6.35% |
Cost of Revenue | 8,040 | 7,840 | 7,247 | 7,018 | 7,133 | 7,133 |
Gross Profit | 3,915 | 4,032 | 4,466 | 4,672 | 4,985 | 4,397 |
Selling, General & Admin | 154.5 | 154.5 | 138.7 | 237.2 | 168.1 | 168.6 |
Other Operating Expenses | -296.4 | -309.1 | -131.6 | -41 | -111.6 | -132.1 |
Operating Expenses | 2,013 | 2,012 | 2,152 | 2,464 | 2,908 | 2,551 |
Operating Income | 1,901 | 2,020 | 2,313 | 2,208 | 2,077 | 1,846 |
Interest Expense | -308.5 | -328 | -301.3 | -355.3 | -379.9 | -478.3 |
Interest & Investment Income | 95.8 | 108.5 | 137.5 | 105.6 | 76 | 86 |
Earnings From Equity Investments | 3 | 4.3 | 8.1 | 13.1 | 11.2 | 12 |
Currency Exchange Gain (Loss) | 89.8 | 88.7 | 36.7 | -48.7 | -94 | -48.9 |
Other Non Operating Income (Expenses) | 0.3 | 0.3 | -2.6 | 1.9 | -5 | -5.5 |
EBT Excluding Unusual Items | 1,782 | 1,894 | 2,192 | 1,925 | 1,686 | 1,411 |
Gain (Loss) on Sale of Investments | 236.9 | 236.9 | -15.3 | 10.4 | -8.6 | -15.7 |
Gain (Loss) on Sale of Assets | 1.9 | 1.9 | 1.3 | 4.5 | 16.4 | 4 |
Asset Writedown | -12.2 | -12.2 | -4.2 | -146.1 | -11.5 | -161.3 |
Other Unusual Items | 5.7 | 5.7 | 3.7 | 1.8 | 4.4 | 2 |
Pretax Income | 2,014 | 2,126 | 2,177 | 1,809 | 1,687 | 1,247 |
Income Tax Expense | 363.8 | 392.3 | 138.3 | -76.5 | 542.3 | 368.9 |
Earnings From Continuing Operations | 1,650 | 1,734 | 2,039 | 1,885 | 1,144 | 877.9 |
Minority Interest in Earnings | -17 | -21.1 | -22 | -14.5 | -0.9 | 17.3 |
Net Income | 1,633 | 1,713 | 2,017 | 1,871 | 1,143 | 895.2 |
Net Income to Common | 1,633 | 1,713 | 2,017 | 1,871 | 1,143 | 895.2 |
Net Income Growth | -18.06% | -15.07% | 7.83% | 63.61% | 27.71% | -11.89% |
Shares Outstanding (Basic) | 3,838 | 3,838 | 3,838 | 3,826 | 3,786 | 3,774 |
Shares Outstanding (Diluted) | 3,838 | 3,838 | 3,838 | 3,838 | 3,811 | 3,808 |
Shares Change (YoY) | -0.01% | -0.01% | 0.01% | 0.70% | 0.08% | 0.22% |
EPS (Basic) | 0.43 | 0.45 | 0.53 | 0.49 | 0.30 | 0.24 |
EPS (Diluted) | 0.42 | 0.45 | 0.53 | 0.49 | 0.30 | 0.23 |
EPS Growth | -18.11% | -15.05% | 7.80% | 62.33% | 27.66% | -11.98% |
Free Cash Flow | 1,891 | 1,782 | 2,630 | 1,493 | 602 | 1,072 |
Free Cash Flow Per Share | 0.49 | 0.46 | 0.69 | 0.39 | 0.16 | 0.28 |
Dividend Per Share | 0.270 | 0.270 | 0.250 | 0.250 | 0.165 | 0.130 |
Dividend Growth | 8.00% | 8.00% | - | 51.52% | 26.92% | -9.09% |
Gross Margin | 32.75% | 33.96% | 38.13% | 39.96% | 41.14% | 38.13% |
Operating Margin | 15.90% | 17.02% | 19.75% | 18.89% | 17.14% | 16.01% |
Profit Margin | 13.66% | 14.43% | 17.22% | 16.00% | 9.44% | 7.76% |
Free Cash Flow Margin | 15.82% | 15.01% | 22.45% | 12.77% | 4.97% | 9.30% |
EBITDA | 3,646 | 3,776 | 4,063 | 4,020 | 4,482 | 3,917 |
EBITDA Margin | 30.50% | 31.81% | 34.69% | 34.39% | 36.98% | 33.98% |
D&A For EBITDA | 1,745 | 1,756 | 1,749 | 1,812 | 2,404 | 2,071 |
EBIT | 1,901 | 2,020 | 2,313 | 2,208 | 2,077 | 1,846 |
EBIT Margin | 15.90% | 17.02% | 19.75% | 18.89% | 17.14% | 16.01% |
Effective Tax Rate | 18.06% | 18.45% | 6.35% | - | 32.16% | 29.59% |