Telekom Malaysia Berhad Ratios and Metrics

Market cap in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	30,241	25,521	21,299	20,633	21,051	20,415
Market Cap Growth	21.79%	19.82%	3.23%	-1.98%	3.12%	41.92%
Enterprise Value	32,495	28,476	25,804	25,422	26,360	25,307
Last Close Price	7.88	6.36	5.07	4.77	4.73	4.54
PE Ratio	13.63	12.65	11.39	18.05	23.52	20.09
Forward PE	16.93	15.32	12.92	14.34	18.19	19.88
PS Ratio	2.59	2.18	1.82	1.70	1.83	1.88
PB Ratio	2.87	2.49	2.29	2.55	2.87	2.93
P/TBV Ratio	3.15	2.76	2.58	2.87	3.08	3.18
P/FCF Ratio	17.00	9.71	14.27	34.28	19.64	16.34
P/OCF Ratio	8.26	6.36	5.78	6.32	7.08	7.60
PEG Ratio	-	3.06	2.15	1.02	1.32	3.50
EV/Sales Ratio	2.79	2.43	2.21	2.10	2.29	2.34
EV/EBITDA Ratio	7.30	7.01	6.42	5.67	6.73	7.17
EV/EBIT Ratio	13.21	12.31	11.69	12.24	14.28	15.88
EV/FCF Ratio	18.27	10.83	17.28	42.23	24.59	20.26
Debt / Equity Ratio	0.38	0.51	0.71	0.87	1.04	1.37
Debt / EBITDA Ratio	0.90	1.20	1.54	1.46	1.79	2.51
Debt / FCF Ratio	2.25	1.97	4.43	11.70	7.10	7.64
Net Debt / Equity Ratio	0.20	0.18	0.39	0.54	0.65	0.73
Net Debt / EBITDA Ratio	0.50	0.46	0.89	0.98	1.22	1.44
Net Debt / FCF Ratio	1.18	0.72	2.40	7.30	4.46	4.06
Asset Turnover	0.57	0.55	0.52	0.53	0.49	0.44
Inventory Turnover	31.63	35.67	27.52	29.58	51.67	67.12
Quick Ratio	0.99	0.95	0.95	0.99	0.99	1.17
Current Ratio	1.09	1.10	1.11	1.17	1.14	1.28
Return on Equity (ROE)	22.36%	20.82%	21.65%	14.84%	12.28%	14.72%
Return on Assets (ROA)	7.49%	6.75%	6.16%	5.65%	4.90%	3.99%
Return on Invested Capital (ROIC)	19.31%	17.29%	17.39%	11.46%	10.76%	10.32%
Return on Capital Employed (ROCE)	16.50%	15.50%	14.00%	11.80%	10.60%	8.60%
Earnings Yield	7.34%	7.90%	8.78%	5.54%	4.25%	4.98%
FCF Yield	5.88%	10.30%	7.01%	2.92%	5.09%	6.12%
Dividend Yield	3.17%	3.93%	4.93%	3.46%	2.75%	3.15%
Payout Ratio	53.56%	53.27%	34.73%	33.84%	61.13%	62.32%
Buyback Yield / Dilution	0.01%	-0.01%	-0.70%	-0.08%	-0.22%	-0.33%
Total Shareholder Return	3.18%	3.92%	4.23%	3.37%	2.53%	2.83%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.