TMC Life Sciences Berhad (KLSE:TMCLIFE)
0.4450
+0.0050 (1.14%)
At close: Aug 28, 2026
TMC Life Sciences Berhad Balance Sheet
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 111.64 | 109.56 | 188.57 | 166.54 | 141.14 |
Short-Term Investments | 3.42 | 2.07 | 2.56 | 2.15 | 2 |
Cash & Short-Term Investments | 115.06 | 111.64 | 191.13 | 168.69 | 143.14 |
Cash Growth | 3.07% | -41.59% | 13.30% | 17.85% | 1.40% |
Accounts Receivable | 42.16 | 42.67 | 31.13 | 38.41 | 24.29 |
Other Receivables | 16.86 | 28.91 | 25.57 | 29.15 | 24.18 |
Receivables | 59.01 | 71.59 | 56.7 | 67.56 | 48.47 |
Inventory | 20.55 | 15.91 | 11.62 | 13.37 | 10.88 |
Prepaid Expenses | 2.67 | 3.35 | 3.09 | 2.17 | 2.06 |
Total Current Assets | 197.3 | 202.48 | 262.54 | 251.8 | 204.55 |
Property, Plant & Equipment | 715.22 | 725.78 | 718.27 | 715.15 | 728.45 |
Goodwill | 193.05 | 193.05 | 193.05 | 193.05 | 193.05 |
Other Intangible Assets | 2.81 | 8.15 | 13.45 | 12.55 | 1.68 |
Long-Term Deferred Tax Assets | 0.69 | 0.7 | 0.32 | 2.09 | 2.91 |
Other Long-Term Assets | 5.98 | 2.04 | 2.1 | 2.16 | 2.22 |
Total Assets | 1,115 | 1,132 | 1,190 | 1,177 | 1,133 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | 24.75 | 26.88 | 18.45 | 19.9 | 25.57 |
Accrued Expenses | 16.63 | 13.28 | 20.19 | 22.06 | 15.74 |
Current Portion of Long-Term Debt | 45.11 | 37.61 | 22.6 | 15.1 | 7.6 |
Current Portion of Leases | 1.97 | 2.34 | 2.7 | 2.59 | 2.44 |
Current Income Taxes Payable | 1.12 | 0.56 | 0.38 | 0.05 | 0.01 |
Current Unearned Revenue | 0.6 | 0.52 | 0.53 | - | - |
Other Current Liabilities | 26.76 | 29.13 | 33.78 | 38.87 | 38.93 |
Total Current Liabilities | 116.93 | 110.31 | 98.62 | 98.57 | 90.28 |
Long-Term Debt | 96.54 | 141.43 | 178.83 | 198.38 | 196.17 |
Long-Term Leases | 1.6 | 1.6 | 1.1 | 2.99 | 4.24 |
Long-Term Unearned Revenue | 0.38 | 0.36 | 0.26 | - | - |
Long-Term Deferred Tax Liabilities | 31.74 | 24.72 | 22.66 | 14.41 | 14.39 |
Other Long-Term Liabilities | 0.67 | 0.74 | 0.22 | 0.49 | 0.38 |
Total Liabilities | 247.86 | 279.15 | 301.69 | 314.84 | 305.46 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 625.99 | 625.99 | 625.99 | 625.99 | 625.99 |
Retained Earnings | 241.19 | 227.06 | 260.73 | 234.56 | 199.69 |
Comprehensive Income & Other | - | - | 1.32 | 1.42 | 1.71 |
Shareholders' Equity | 867.18 | 853.04 | 888.03 | 861.96 | 827.39 |
Total Liabilities & Equity | 1,115 | 1,132 | 1,190 | 1,177 | 1,133 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 145.22 | 182.97 | 205.23 | 219.06 | 210.44 |
Net Cash (Debt) | -30.15 | -71.33 | -14.1 | -50.37 | -67.3 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -0.02 | -0.04 | -0.01 | -0.03 | -0.04 |
Filing Date Shares Outstanding | 1,742 | 1,742 | 1,742 | 1,742 | 1,742 |
Total Common Shares Outstanding | 1,742 | 1,742 | 1,742 | 1,742 | 1,742 |
Working Capital | 80.36 | 92.17 | 163.92 | 153.23 | 114.26 |
Book Value Per Share | 0.50 | 0.49 | 0.51 | 0.49 | 0.47 |
Tangible Book Value | 671.33 | 651.85 | 681.54 | 656.36 | 632.66 |
Tangible Book Value Per Share | 0.39 | 0.37 | 0.39 | 0.38 | 0.36 |
Land | 180 | 180 | 180 | 180 | 180 |
Buildings | 357.94 | 357.94 | 357.74 | 355.3 | 353.21 |
Machinery | 212.38 | 200.18 | 178.87 | 172.47 | 156.23 |
Construction In Progress | 105.05 | 101.91 | 109.3 | 97.32 | 108.69 |