Tiong Nam Logistics Holdings Berhad (KLSE:TNLOGIS)
Malaysia · Delayed Price · Currency is MYR 0.8000
+0.0150 (1.91%)
At close: Sep 21, 2026
KLSE:TNLOGIS Income Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 996.8 | 964.3 | 856.76 | 758.62 | 725.69 | 689.83 |
| 996.8 | 964.3 | 856.76 | 758.62 | 725.69 | 689.83 | |
Revenue Growth | 11.63% | 12.55% | 12.94% | 4.54% | 5.20% | 14.57% |
Cost of Revenue | 780.19 | 755.1 | 699.88 | 646.67 | 602.39 | 571.02 |
Gross Profit | 216.61 | 209.2 | 156.88 | 111.95 | 123.3 | 118.81 |
Selling, General & Admin | 92.93 | 107.19 | 93.13 | 85.91 | 91.27 | 69.66 |
Other Operating Expenses | -44.41 | -44.41 | -50.42 | -113.72 | -62.03 | -15.9 |
Operating Expenses | 54 | 67.62 | 41.15 | -26.94 | 29.12 | 54.63 |
Operating Income | 162.61 | 141.59 | 115.73 | 138.89 | 94.18 | 64.18 |
Interest Expense | -84.84 | -84.72 | -76.57 | -65.71 | -46.55 | -39.05 |
Interest & Investment Income | 0.76 | 0.76 | 0.14 | 0.31 | 0.37 | 1.31 |
Earnings From Equity Investments | -4.86 | -3.43 | -3.47 | -5.63 | -8.54 | -9.74 |
Other Non Operating Income (Expenses) | -1.36 | -1.36 | -0.6 | - | - | - |
EBT Excluding Unusual Items | 72.32 | 52.83 | 35.25 | 67.86 | 39.46 | 16.7 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.07 |
Pretax Income | 72.32 | 52.83 | 35.25 | 67.86 | 39.46 | 16.77 |
Income Tax Expense | 19.56 | 18.27 | -8.47 | 10.13 | 11.39 | 10.48 |
Earnings From Continuing Operations | 52.75 | 34.56 | 43.71 | 57.73 | 28.07 | 6.29 |
Minority Interest in Earnings | -9.67 | -0.89 | -1.07 | -0.46 | -0.2 | -1.09 |
Net Income | 43.09 | 33.67 | 42.65 | 57.27 | 27.87 | 5.2 |
Net Income to Common | 43.09 | 33.67 | 42.65 | 57.27 | 27.87 | 5.2 |
Net Income Growth | -0.06% | -21.05% | -25.53% | 105.47% | 435.69% | -54.16% |
Shares Outstanding (Basic) | 527 | 527 | 518 | 514 | 514 | 514 |
Shares Outstanding (Diluted) | 527 | 527 | 518 | 514 | 514 | 514 |
Shares Change | 0.98% | 1.65% | 0.83% | - | - | 9.42% |
EPS (Basic) | 0.08 | 0.06 | 0.08 | 0.11 | 0.05 | 0.01 |
EPS (Diluted) | 0.08 | 0.06 | 0.08 | 0.11 | 0.05 | 0.01 |
EPS Growth | -1.19% | -22.34% | -26.14% | 105.54% | 435.51% | -58.11% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 186.66 | 142.31 | 0.79 | -94.27 | 64.37 | -34.2 |
Free Cash Flow Per Share | 0.35 | 0.27 | 0.00 | -0.18 | 0.13 | -0.07 |
Gross Margin | 21.73% | 21.70% | 18.31% | 14.76% | 16.99% | 17.22% |
Operating Margin | 16.31% | 14.68% | 13.51% | 18.31% | 12.98% | 9.30% |
Profit Margin | 4.32% | 3.49% | 4.98% | 7.55% | 3.84% | 0.75% |
Free Cash Flow Margin | 18.73% | 14.76% | 0.09% | -12.43% | 8.87% | -4.96% |
EBITDA | 207.48 | 184.25 | 152.2 | 174.46 | 127.86 | 98.85 |
EBITDA Margin | 20.81% | 19.11% | 17.77% | 23.00% | 17.62% | 14.33% |
D&A For EBITDA | 44.87 | 42.67 | 36.47 | 35.58 | 33.67 | 34.67 |
EBIT | 162.61 | 141.59 | 115.73 | 138.89 | 94.18 | 64.18 |
EBIT Margin | 16.31% | 14.68% | 13.51% | 18.31% | 12.98% | 9.30% |
Effective Tax Rate | 27.05% | 34.59% | - | 14.93% | 28.87% | 62.48% |