Tomei Consolidated Berhad (KLSE:TOMEI)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
1.690
+0.030 (1.81%)
At close: Mar 28, 2025

Tomei Consolidated Berhad Income Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
1,048909.71974.34736.07552.4
Upgrade
Revenue Growth (YoY)
15.21%-6.63%32.37%33.25%3.43%
Upgrade
Cost of Revenue
805.65699.2762.33597.91413.49
Upgrade
Gross Profit
242.43210.51212.01138.16138.91
Upgrade
Selling, General & Admin
145.52133.09116.1292.193.12
Upgrade
Other Operating Expenses
-3.49----
Upgrade
Operating Expenses
142.04133.09116.1292.3893.21
Upgrade
Operating Income
100.477.4395.8945.7945.7
Upgrade
Interest Expense
-15.68-13.78-9.82-8.31-10.04
Upgrade
Other Non Operating Income (Expenses)
-3.376.242.922.4
Upgrade
EBT Excluding Unusual Items
84.7267.0292.3140.438.07
Upgrade
Asset Writedown
-0.06-1.21--
Upgrade
Other Unusual Items
--0.263.563.27
Upgrade
Pretax Income
84.7267.0791.3743.9641.34
Upgrade
Income Tax Expense
23.0517.9323.911110.62
Upgrade
Earnings From Continuing Operations
61.6749.1567.4632.9630.72
Upgrade
Minority Interest in Earnings
-2.17-2.72-1.55-0.190.45
Upgrade
Net Income
59.546.4365.9132.7731.17
Upgrade
Net Income to Common
59.546.4365.9132.7731.17
Upgrade
Net Income Growth
28.14%-29.55%101.11%5.13%256.71%
Upgrade
Shares Outstanding (Basic)
139139139139139
Upgrade
Shares Outstanding (Diluted)
139139139139139
Upgrade
EPS (Basic)
0.430.330.480.240.22
Upgrade
EPS (Diluted)
0.430.330.480.240.22
Upgrade
EPS Growth
28.14%-29.55%101.11%5.13%256.72%
Upgrade
Free Cash Flow
-21.7319.14-36.2912.7917.89
Upgrade
Free Cash Flow Per Share
-0.160.14-0.260.090.13
Upgrade
Dividend Per Share
-0.0400.0400.0300.020
Upgrade
Dividend Growth
--33.33%50.00%-
Upgrade
Gross Margin
23.13%23.14%21.76%18.77%25.15%
Upgrade
Operating Margin
9.58%8.51%9.84%6.22%8.27%
Upgrade
Profit Margin
5.68%5.10%6.76%4.45%5.64%
Upgrade
Free Cash Flow Margin
-2.07%2.10%-3.72%1.74%3.24%
Upgrade
EBITDA
106.0482.57100.7650.6250.92
Upgrade
EBITDA Margin
10.12%9.08%10.34%6.88%9.22%
Upgrade
D&A For EBITDA
5.655.144.864.835.22
Upgrade
EBIT
100.477.4395.8945.7945.7
Upgrade
EBIT Margin
9.58%8.51%9.84%6.22%8.27%
Upgrade
Effective Tax Rate
27.21%26.72%26.17%25.03%25.68%
Upgrade
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.