Tomei Consolidated Berhad (KLSE:TOMEI)
1.780
-0.010 (-0.56%)
At close: Jul 31, 2026
Tomei Consolidated Berhad Ratios and Metrics
Market cap in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 247 | 262 | 223 | 172 | 139 | 127 | |
Market Cap Growth | 9.88% | 17.39% | 29.84% | 24.00% | 9.29% | 7.02% |
Enterprise Value | 637 | 617 | 505 | 411 | 354 | 295 |
Last Close Price | 1.78 | 1.87 | 1.57 | 1.17 | 0.92 | 0.81 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 1.92 | 2.51 | 3.75 | 3.70 | 2.10 | 3.87 |
Forward PE | - | 4.45 | 4.45 | 4.45 | 4.45 | 4.45 |
PS Ratio | 0.16 | 0.20 | 0.21 | 0.19 | 0.14 | 0.17 |
PB Ratio | 0.40 | 0.46 | 0.48 | 0.42 | 0.38 | 0.47 |
P/TBV Ratio | 0.42 | 0.49 | 0.52 | 0.46 | 0.41 | 0.47 |
P/FCF Ratio | 108.92 | - | - | 8.98 | - | 9.91 |
P/OCF Ratio | 11.55 | 29.35 | - | 6.04 | - | 7.85 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.42 | 0.47 | 0.48 | 0.45 | 0.36 | 0.40 |
EV/EBITDA Ratio | 2.60 | 3.43 | 4.95 | 4.98 | 3.52 | 5.83 |
EV/EBIT Ratio | 3.03 | 3.60 | 5.24 | 5.31 | 3.69 | 6.44 |
EV/FCF Ratio | 281.38 | - | - | 21.48 | - | 23.06 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.67 | 0.72 | 0.72 | 0.68 | 0.69 | 0.75 |
Debt / EBITDA Ratio | 1.69 | 1.99 | 2.71 | 2.71 | 2.16 | 3.13 |
Debt / FCF Ratio | 182.64 | - | - | 14.55 | - | 15.93 |
Net Debt / Equity Ratio | 0.57 | 0.63 | 0.60 | 0.53 | 0.54 | 0.60 |
Net Debt / EBITDA Ratio | 1.61 | 1.97 | 2.73 | 2.60 | 1.94 | 3.23 |
Net Debt / FCF Ratio | 155.57 | -36.18 | -12.43 | 11.24 | -5.40 | 12.78 |
Asset Turnover | 1.51 | 1.38 | 1.33 | 1.31 | 1.67 | 1.49 |
Inventory Turnover | 1.43 | 1.29 | 1.31 | 1.29 | 1.65 | 1.52 |
Quick Ratio | 0.46 | 0.33 | 0.38 | 0.45 | 0.39 | 0.34 |
Current Ratio | 2.87 | 2.81 | 3.11 | 3.02 | 2.76 | 2.26 |
Return on Equity (ROE) | 24.17% | 21.21% | 14.18% | 12.71% | 21.21% | 12.77% |
Return on Assets (ROA) | 12.97% | 11.25% | 7.63% | 6.96% | 10.24% | 5.80% |
Return on Invested Capital (ROIC) | 15.62% | 14.72% | 10.29% | 9.59% | 14.22% | 8.14% |
Return on Capital Employed (ROCE) | 26.80% | 23.80% | 16.20% | 15.20% | 22.00% | 15.20% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 52.12% | 39.84% | 26.66% | 27.02% | 47.55% | 25.84% |
FCF Yield | 0.92% | -3.75% | -10.05% | 11.14% | -26.18% | 10.09% |
Dividend Yield | 1.12% | 1.07% | 2.55% | 3.41% | 4.36% | 3.68% |
Payout Ratio | 2.69% | 3.32% | 12.81% | 11.94% | 6.31% | 8.46% |
Total Shareholder Return | 1.12% | 1.07% | 2.55% | 3.41% | 4.36% | 3.68% |