Topmix Berhad (KLSE:TOPMIX)
Malaysia · Delayed Price · Currency is MYR 0.3850
0.00 (0.00%)
At close: Sep 2, 2026
Topmix Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 112.27 | 105.94 | 92.93 | 72.68 | 65.79 | 38.59 | |
Revenue Growth | 12.93% | 13.99% | 27.87% | 10.47% | 70.46% | 40.24% |
Cost of Revenue | 63.63 | 62.64 | 57.22 | 46.68 | 42.31 | 25.24 |
Gross Profit | 48.64 | 43.3 | 35.71 | 26 | 23.48 | 13.36 |
Selling, General & Admin | 20.61 | 17.99 | 17.03 | 11.83 | 10.03 | 5.96 |
Other Operating Expenses | -0.3 | -0.86 | 0.65 | 0.98 | 0.58 | 0.6 |
Operating Expenses | 20.3 | 17.13 | 17.7 | 12.83 | 10.62 | 6.56 |
Operating Income | 28.34 | 26.16 | 18.01 | 13.17 | 12.86 | 6.8 |
Interest Expense | -1.11 | -1.25 | -1.35 | -1.24 | -1.24 | -0.8 |
Interest & Investment Income | - | - | - | - | - | 0.01 |
Earnings From Equity Investments | -0.71 | -0.32 | -0.16 | - | - | - |
Currency Exchange Gain (Loss) | - | - | - | - | - | -0.04 |
EBT Excluding Unusual Items | 26.52 | 24.6 | 16.5 | 11.93 | 11.62 | 5.97 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 0.04 |
Asset Writedown | - | - | - | - | - | -0.31 |
Other Unusual Items | - | - | - | -0 | - | 0.16 |
Pretax Income | 26.52 | 24.6 | 16.5 | 11.93 | 11.62 | 5.87 |
Income Tax Expense | 7.84 | 6.87 | 4.93 | 3.54 | 3.1 | 1.45 |
Earnings From Continuing Operations | 18.68 | 17.73 | 11.57 | 8.39 | 8.53 | 4.42 |
Minority Interest in Earnings | -0.1 | -0.1 | 0 | - | - | - |
Net Income | 18.58 | 17.63 | 11.57 | 8.39 | 8.53 | 4.42 |
Net Income to Common | 18.58 | 17.63 | 11.57 | 8.39 | 8.53 | 4.42 |
Net Income Growth | 26.27% | 52.38% | 37.91% | -1.59% | 93.00% | 87.07% |
Shares Outstanding (Basic) | 394 | 394 | 368 | 311 | 1 | 1 |
Shares Outstanding (Diluted) | 394 | 394 | 368 | 311 | 1 | 1 |
Shares Change | 6.95% | 6.95% | 18.35% | 44330.53% | 0.03% | - |
EPS (Basic) | 0.05 | 0.04 | 0.03 | 0.03 | 12.18 | 6.31 |
EPS (Diluted) | 0.05 | 0.04 | 0.03 | 0.03 | 12.17 | 6.31 |
EPS Growth | 18.36% | 42.58% | 16.43% | -99.78% | 92.87% | 87.24% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -0.83 | 11.65 | -1.41 | 4.37 | 7.4 | -1.3 |
Free Cash Flow Per Share | -0.00 | 0.03 | -0.00 | 0.01 | 10.57 | -1.85 |
Dividend Per Share | 0.012 | 0.010 | 0.007 | 0.001 | - | - |
Dividend Growth | 33.33% | 33.33% | 681.25% | - | - | - |
Gross Margin | 43.32% | 40.87% | 38.43% | 35.77% | 35.70% | 34.61% |
Operating Margin | 25.24% | 24.70% | 19.38% | 18.12% | 19.55% | 17.63% |
Profit Margin | 16.55% | 16.64% | 12.45% | 11.54% | 12.96% | 11.45% |
Free Cash Flow Margin | -0.74% | 11.00% | -1.52% | 6.01% | 11.25% | -3.36% |
EBITDA | 29.82 | 27.53 | 18.98 | 14.04 | 13.7 | 7.41 |
EBITDA Margin | 26.56% | 25.98% | 20.42% | 19.32% | 20.82% | 19.21% |
D&A For EBITDA | 1.48 | 1.36 | 0.96 | 0.87 | 0.83 | 0.61 |
EBIT | 28.34 | 26.16 | 18.01 | 13.17 | 12.86 | 6.8 |
EBIT Margin | 25.24% | 24.70% | 19.38% | 18.12% | 19.55% | 17.63% |
Effective Tax Rate | 29.56% | 27.92% | 29.90% | 29.67% | 26.65% | 24.72% |