TPC Plus Berhad (KLSE:TPC)
Malaysia · Delayed Price · Currency is MYR 0.2450
-0.0050 (-2.00%)
At close: Sep 1, 2026
TPC Plus Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 527.39 | 487.4 | 455.42 | 452.63 | 438.07 | 302.21 | |
Revenue Growth | 14.59% | 7.02% | 0.62% | 3.33% | 44.95% | 24.99% |
Cost of Revenue | 523.79 | 496.15 | 448.93 | 443.4 | 434.21 | 327.28 |
Gross Profit | 3.6 | -8.75 | 6.49 | 9.24 | 3.85 | -25.07 |
Selling, General & Admin | 5.31 | 5.31 | 4.66 | 5.88 | 4.68 | 3.35 |
Other Operating Expenses | 16.45 | - | - | - | - | - |
Operating Expenses | 21.75 | 5.31 | 3.78 | 5.88 | 4.68 | 3.35 |
Operating Income | -18.15 | -14.06 | 2.71 | 3.35 | -0.82 | -28.42 |
Interest Expense | -5.32 | -4.65 | -4.78 | -3.46 | -2.91 | -3.16 |
Interest & Investment Income | 0 | 0 | 0 | 0.1 | 0.01 | 0.03 |
Other Non Operating Income (Expenses) | 36.83 | 36.83 | 27.95 | 49.91 | 11.12 | 0.57 |
EBT Excluding Unusual Items | 13.35 | 18.13 | 25.89 | 49.9 | 7.39 | -30.98 |
Pretax Income | 13.35 | 18.13 | 25.89 | 49.9 | 7.39 | -30.98 |
Income Tax Expense | 3.67 | 4.15 | 7.61 | 6.49 | 0.07 | -2.53 |
Net Income | 9.68 | 13.98 | 18.28 | 43.41 | 7.32 | -28.45 |
Net Income to Common | 9.68 | 13.98 | 18.28 | 43.41 | 7.32 | -28.45 |
Net Income Growth | -32.40% | -23.50% | -57.90% | 493.24% | - | - |
Shares Outstanding (Basic) | 309 | 308 | 308 | 308 | 308 | 295 |
Shares Outstanding (Diluted) | 309 | 308 | 308 | 308 | 308 | 295 |
Shares Change | 0.45% | - | - | - | 4.61% | 25.64% |
EPS (Basic) | 0.03 | 0.05 | 0.06 | 0.14 | 0.02 | -0.10 |
EPS (Diluted) | 0.03 | 0.05 | 0.06 | 0.14 | 0.02 | -0.10 |
EPS Growth | -32.71% | -23.50% | -57.90% | 493.24% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -55.66 | 6.89 | 29.52 | 12.32 | 23.24 | -2.84 |
Free Cash Flow Per Share | -0.18 | 0.02 | 0.10 | 0.04 | 0.07 | -0.01 |
Dividend Per Share | 0.005 | 0.005 | 0.020 | - | - | - |
Dividend Growth | -50.00% | -75.00% | - | - | - | - |
Gross Margin | 0.68% | -1.80% | 1.43% | 2.04% | 0.88% | -8.30% |
Operating Margin | -3.44% | -2.88% | 0.60% | 0.74% | -0.19% | -9.40% |
Profit Margin | 1.84% | 2.87% | 4.01% | 9.59% | 1.67% | -9.41% |
Free Cash Flow Margin | -10.55% | 1.41% | 6.48% | 2.72% | 5.30% | -0.94% |
EBITDA | -4.24 | -1.62 | 14.44 | 13.49 | 8.92 | -18.11 |
EBITDA Margin | -0.80% | -0.33% | 3.17% | 2.98% | 2.04% | -5.99% |
D&A For EBITDA | 13.92 | 12.44 | 11.73 | 10.14 | 9.74 | 10.31 |
EBIT | -18.15 | -14.06 | 2.71 | 3.35 | -0.82 | -28.42 |
EBIT Margin | -3.44% | -2.88% | 0.60% | 0.74% | -0.19% | -9.40% |
Effective Tax Rate | 27.52% | 22.88% | 29.40% | 13.00% | 0.92% | - |