TRC Synergy Berhad (KLSE:TRC)
Malaysia
· Delayed Price · Currency is MYR 0.2700
-0.0050 (-1.82%)
At close: Apr 25, 2025
TRC Synergy Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 493.56 | 679.46 | 678.39 | 762.12 | 753.85 | Upgrade
|
| Revenue Growth (YoY) | -27.36% | 0.16% | -10.99% | 1.10% | -10.94% | Upgrade
|
| Cost of Revenue | 444.3 | 633.38 | 618.81 | 705.13 | 699.22 | Upgrade
|
| Gross Profit | 49.26 | 46.08 | 59.58 | 56.99 | 54.63 | Upgrade
|
| Selling, General & Admin | 30.64 | 33.65 | 37.52 | 39.43 | 35.52 | Upgrade
|
| Other Operating Expenses | -2.39 | -2.96 | -8.53 | -1.87 | -1.72 | Upgrade
|
| Operating Expenses | 29.72 | 32.14 | 20.34 | 37.59 | 33.8 | Upgrade
|
| Operating Income | 19.54 | 13.94 | 39.24 | 19.4 | 20.83 | Upgrade
|
| Interest Expense | -10.86 | 0.5 | -2.97 | -5.79 | -6.56 | Upgrade
|
| Interest & Investment Income | 10.16 | 9.72 | 18.94 | 3.76 | 6.27 | Upgrade
|
| Earnings From Equity Investments | 8.46 | 0.88 | -0.52 | 8.94 | 10.23 | Upgrade
|
| Currency Exchange Gain (Loss) | -4.55 | 8.59 | 3.4 | 0.41 | 8.31 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -4.38 | -0.86 | -2.89 | -2.77 | Upgrade
|
| EBT Excluding Unusual Items | 22.75 | 29.24 | 57.24 | 23.82 | 36.31 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -0.07 | 0.25 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 3.38 | 1.02 | 0.42 | 0.36 | Upgrade
|
| Pretax Income | 22.75 | 32.55 | 58.5 | 24.24 | 36.67 | Upgrade
|
| Income Tax Expense | 9.85 | 6.94 | 1.41 | 6.1 | 9.04 | Upgrade
|
| Earnings From Continuing Operations | 12.9 | 25.6 | 57.09 | 18.14 | 27.63 | Upgrade
|
| Minority Interest in Earnings | -0.22 | -0.34 | -3.8 | 2.53 | -0.37 | Upgrade
|
| Net Income | 12.68 | 25.27 | 53.29 | 20.67 | 27.26 | Upgrade
|
| Net Income to Common | 12.68 | 25.27 | 53.29 | 20.67 | 27.26 | Upgrade
|
| Net Income Growth | -49.83% | -52.59% | 157.79% | -24.17% | 52.90% | Upgrade
|
| Shares Outstanding (Basic) | 471 | 471 | 471 | 471 | 473 | Upgrade
|
| Shares Outstanding (Diluted) | 471 | 471 | 471 | 471 | 473 | Upgrade
|
| Shares Change (YoY) | - | - | - | -0.42% | -1.50% | Upgrade
|
| EPS (Basic) | 0.03 | 0.05 | 0.11 | 0.04 | 0.06 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.05 | 0.11 | 0.04 | 0.06 | Upgrade
|
| EPS Growth | -49.81% | -52.60% | 157.79% | -23.85% | 55.25% | Upgrade
|
| Free Cash Flow | -70.43 | 198.1 | -24.63 | 131.46 | -25.87 | Upgrade
|
| Free Cash Flow Per Share | -0.15 | 0.42 | -0.05 | 0.28 | -0.06 | Upgrade
|
| Dividend Per Share | - | 0.012 | 0.012 | 0.012 | 0.010 | Upgrade
|
| Dividend Growth | - | - | - | 20.00% | -9.09% | Upgrade
|
| Gross Margin | 9.98% | 6.78% | 8.78% | 7.48% | 7.25% | Upgrade
|
| Operating Margin | 3.96% | 2.05% | 5.79% | 2.55% | 2.76% | Upgrade
|
| Profit Margin | 2.57% | 3.72% | 7.85% | 2.71% | 3.62% | Upgrade
|
| Free Cash Flow Margin | -14.27% | 29.15% | -3.63% | 17.25% | -3.43% | Upgrade
|
| EBITDA | 27.02 | 23.79 | 51.93 | 30.92 | 31.2 | Upgrade
|
| EBITDA Margin | 5.47% | 3.50% | 7.66% | 4.06% | 4.14% | Upgrade
|
| D&A For EBITDA | 7.48 | 9.86 | 12.69 | 11.52 | 10.37 | Upgrade
|
| EBIT | 19.54 | 13.94 | 39.24 | 19.4 | 20.83 | Upgrade
|
| EBIT Margin | 3.96% | 2.05% | 5.79% | 2.55% | 2.76% | Upgrade
|
| Effective Tax Rate | 43.29% | 21.34% | 2.41% | 25.16% | 24.66% | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.