TRC Synergy Berhad (KLSE:TRC)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.2700
0.00 (0.00%)
At close: Aug 10, 2026

TRC Synergy Berhad Financials Overview

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
362.68418.81505.92679.46678.39762.12
Revenue Growth
-33.16%-17.22%-25.54%0.16%-10.99%1.10%
Gross Profit
42.0944.3248.8646.0859.5856.99
Operating Income
8.6610.2212.9111.5839.2419.4
Net Income
11.815.4412.5725.2753.2920.67
Earnings Per Share
0.030.030.030.050.110.04
EPS Growth
-33.57%22.83%-50.23%-52.60%157.79%-23.85%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Elimination
-39.52-43.01-117.32-241.05-201.15
Property Development
0.673.44142.8483.93123.29
Construction Activities
430.95514.13611.93795.87790.94
Hotel Operations
23.425.734.943241.8
Others
3.35.667.087.647.25
Total
418.81505.92679.46678.39762.12

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
322.02250.8202.25288.27153.66136.43
Total Debt
78.2476.9191.14102.11159.51163.04
Net Cash (Debt)
243.77173.89111.11186.16-5.84-26.61
Net Cash Growth
-17.81%56.50%-40.32%---
Net Cash Per Share
0.520.370.240.40-0.01-0.06

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-50.6446.44-70.61199.69-22.7131.91
Capital Expenditures
-2.64-1.04-5.58-1.59-1.93-0.45
Free Cash Flow
-53.2845.41-76.19198.1-24.63131.46
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
11.61%10.58%9.66%6.78%8.78%7.48%
Operating Margin
2.39%2.44%2.55%1.70%5.79%2.55%
Pretax Margin
4.48%4.96%4.42%4.79%8.62%3.18%
Profit Margin
3.25%3.69%2.48%3.72%7.85%2.71%
FCF Margin
-14.69%10.84%-15.06%29.15%-3.63%17.25%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0090.0090.0070.0120.0120.012
Dividend Per Share Growth
28.57%28.57%-41.67%0%0%20.00%
Dividend Yield
3.33%2.58%2.03%3.52%4.51%4.31%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.7910.9913.686.902.657.41
Forward PE
9.647.5310.909.347.546.03
P/FCF Ratio
-3.74-0.88-1.17
PS Ratio
0.350.410.340.260.210.20