TRC Synergy Berhad (KLSE:TRC)
Malaysia · Delayed Price · Currency is MYR 0.2800
+0.0050 (1.82%)
At close: Jun 24, 2026
TRC Synergy Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 362.68 | 418.81 | 505.92 | 679.46 | 678.39 | 762.12 | |
Revenue Growth (YoY) | -33.16% | -17.22% | -25.54% | 0.16% | -10.99% | 1.10% |
Cost of Revenue | 320.59 | 374.48 | 457.06 | 633.38 | 618.81 | 705.13 |
Gross Profit | 42.09 | 44.32 | 48.86 | 46.08 | 59.58 | 56.99 |
Selling, General & Admin | 33.27 | 33.82 | 35.41 | 33.65 | 37.52 | 39.43 |
Other Operating Expenses | -0.88 | -1.11 | -0.93 | -0.6 | -8.53 | -1.87 |
Operating Expenses | 33.42 | 34.11 | 35.95 | 34.5 | 20.34 | 37.59 |
Operating Income | 8.66 | 10.22 | 12.91 | 11.58 | 39.24 | 19.4 |
Interest Expense | -4.09 | -4.25 | -4.19 | -2.57 | -2.97 | -5.79 |
Interest & Investment Income | 5.97 | 6.69 | 7.98 | 8.13 | 19.03 | 3.76 |
Earnings From Equity Investments | 3.8 | 5.74 | 8.46 | 0.88 | -0.52 | 8.94 |
Currency Exchange Gain (Loss) | -0.32 | 0.16 | 0.22 | 8.59 | 3.4 | 0.41 |
Other Non Operating Income (Expenses) | -0.37 | -0.37 | -6.66 | -2.35 | -1.08 | -2.89 |
EBT Excluding Unusual Items | 13.66 | 18.18 | 18.71 | 24.25 | 57.1 | 23.82 |
Gain (Loss) on Sale of Investments | 2.12 | 2.12 | 2.18 | 2.55 | 0.39 | - |
Gain (Loss) on Sale of Assets | 0.45 | 0.45 | 1.46 | 3.38 | 1.02 | 0.42 |
Asset Writedown | - | - | - | 2.36 | - | - |
Pretax Income | 16.23 | 20.75 | 22.35 | 32.55 | 58.5 | 24.24 |
Income Tax Expense | 4.34 | 5.18 | 9.66 | 6.94 | 1.41 | 6.1 |
Earnings From Continuing Operations | 11.9 | 15.57 | 12.69 | 25.6 | 57.09 | 18.14 |
Minority Interest in Earnings | -0.1 | -0.13 | -0.12 | -0.34 | -3.8 | 2.53 |
Net Income | 11.8 | 15.44 | 12.57 | 25.27 | 53.29 | 20.67 |
Net Income to Common | 11.8 | 15.44 | 12.57 | 25.27 | 53.29 | 20.67 |
Net Income Growth | -33.57% | 22.83% | -50.24% | -52.59% | 157.79% | -24.17% |
Shares Outstanding (Basic) | 471 | 471 | 471 | 471 | 471 | 471 |
Shares Outstanding (Diluted) | 471 | 471 | 471 | 471 | 471 | 471 |
Shares Change (YoY) | - | - | - | - | - | -0.42% |
EPS (Basic) | 0.03 | 0.03 | 0.03 | 0.05 | 0.11 | 0.04 |
EPS (Diluted) | 0.03 | 0.03 | 0.03 | 0.05 | 0.11 | 0.04 |
EPS Growth | -33.57% | 22.83% | -50.23% | -52.60% | 157.79% | -23.85% |
Free Cash Flow | -53.28 | 45.41 | -76.19 | 198.1 | -24.63 | 131.46 |
Free Cash Flow Per Share | -0.11 | 0.10 | -0.16 | 0.42 | -0.05 | 0.28 |
Dividend Per Share | 0.009 | 0.009 | 0.007 | 0.012 | 0.012 | 0.012 |
Dividend Growth | 28.57% | 28.57% | -41.67% | - | - | 20.00% |
Gross Margin | 11.61% | 10.58% | 9.66% | 6.78% | 8.78% | 7.48% |
Operating Margin | 2.39% | 2.44% | 2.55% | 1.70% | 5.79% | 2.55% |
Profit Margin | 3.25% | 3.69% | 2.48% | 3.72% | 7.85% | 2.71% |
Free Cash Flow Margin | -14.69% | 10.84% | -15.06% | 29.15% | -3.63% | 17.25% |
EBITDA | 15.39 | 16.94 | 20.39 | 21.43 | 51.93 | 30.92 |
EBITDA Margin | 4.25% | 4.04% | 4.03% | 3.15% | 7.66% | 4.06% |
D&A For EBITDA | 6.73 | 6.72 | 7.48 | 9.86 | 12.69 | 11.52 |
EBIT | 8.66 | 10.22 | 12.91 | 11.58 | 39.24 | 19.4 |
EBIT Margin | 2.39% | 2.44% | 2.55% | 1.70% | 5.79% | 2.55% |
Effective Tax Rate | 26.72% | 24.97% | 43.21% | 21.34% | 2.41% | 25.16% |