TRC Synergy Berhad (KLSE:TRC)
Malaysia
· Delayed Price · Currency is MYR 0.2850
-0.0050 (-1.72%)
At close: Jun 20, 2025
TRC Synergy Berhad Cash Flow Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 17.76 | 12.57 | 25.27 | 53.29 | 20.67 | 27.26 | Upgrade
|
Depreciation & Amortization | 9.41 | 9.58 | 11.59 | 14.62 | 15.62 | 17.15 | Upgrade
|
Loss (Gain) From Sale of Assets | -1.55 | -1.46 | -3.33 | -0.86 | -0.38 | -0.36 | Upgrade
|
Asset Writedown & Restructuring Costs | 0 | 0 | -2.36 | 0.06 | 0 | 0.02 | Upgrade
|
Loss (Gain) From Sale of Investments | 0.29 | -0.24 | -1.64 | 1.07 | 2.54 | 4.62 | Upgrade
|
Loss (Gain) on Equity Investments | -11.27 | -8.46 | -0.88 | 0.52 | -8.94 | -10.23 | Upgrade
|
Provision & Write-off of Bad Debts | 1.99 | 1.62 | 1.45 | -8.65 | 0.06 | 3.05 | Upgrade
|
Other Operating Activities | 16.18 | 16.47 | -3.49 | -13.06 | 7.48 | 0.39 | Upgrade
|
Change in Accounts Receivable | 0.79 | -97.96 | -231.44 | -51.79 | 124.55 | -64.82 | Upgrade
|
Change in Inventory | -3.57 | 1.6 | 10.77 | 79.03 | 11.7 | 29.17 | Upgrade
|
Change in Accounts Payable | -21.08 | -3.05 | -41.77 | -27.88 | -45.04 | -9.95 | Upgrade
|
Change in Other Net Operating Assets | -2.71 | -1.29 | 435.5 | -69.05 | 3.65 | -19.49 | Upgrade
|
Operating Cash Flow | 6.25 | -70.6 | 199.69 | -22.7 | 131.91 | -23.19 | Upgrade
|
Operating Cash Flow Growth | -88.03% | - | - | - | - | - | Upgrade
|
Capital Expenditures | -4.61 | -5.58 | -1.59 | -1.93 | -0.45 | -2.68 | Upgrade
|
Sale of Property, Plant & Equipment | 1.57 | 1.52 | 3.49 | 1.13 | 0.87 | 0.39 | Upgrade
|
Investment in Securities | 4.96 | 4.84 | 4.68 | 4.36 | 1.72 | 2.59 | Upgrade
|
Other Investing Activities | 2.05 | - | - | - | - | - | Upgrade
|
Investing Cash Flow | 3.97 | 0.79 | 6.74 | 3.88 | 2.34 | 0.3 | Upgrade
|
Short-Term Debt Issued | - | - | - | - | - | 8.4 | Upgrade
|
Long-Term Debt Issued | - | 1 | - | - | 4.16 | 7.32 | Upgrade
|
Total Debt Issued | 4.4 | 1 | - | - | 4.16 | 15.72 | Upgrade
|
Short-Term Debt Repaid | - | - | - | -2.6 | -68.07 | - | Upgrade
|
Long-Term Debt Repaid | - | -12.32 | -61.75 | -0.08 | -0.23 | -0.19 | Upgrade
|
Total Debt Repaid | -3.08 | -12.32 | -61.75 | -2.68 | -68.29 | -0.19 | Upgrade
|
Net Debt Issued (Repaid) | 1.32 | -11.32 | -61.75 | -2.68 | -64.13 | 15.53 | Upgrade
|
Repurchase of Common Stock | - | - | - | - | - | -2.46 | Upgrade
|
Common Dividends Paid | -5.66 | -5.66 | -5.66 | -5.66 | -4.71 | -5.18 | Upgrade
|
Other Financing Activities | -8.38 | -5.92 | -5.54 | 38.94 | -31.33 | 6.68 | Upgrade
|
Financing Cash Flow | -12.71 | -22.89 | -72.94 | 30.61 | -100.18 | 14.56 | Upgrade
|
Foreign Exchange Rate Adjustments | 6.68 | 6.34 | 5.82 | -0.02 | 0.15 | 0.22 | Upgrade
|
Net Cash Flow | 4.18 | -86.37 | 139.31 | 11.76 | 34.22 | -8.12 | Upgrade
|
Free Cash Flow | 1.64 | -76.18 | 198.1 | -24.63 | 131.46 | -25.87 | Upgrade
|
Free Cash Flow Growth | -96.70% | - | - | - | - | - | Upgrade
|
Free Cash Flow Margin | 0.30% | -15.06% | 29.15% | -3.63% | 17.25% | -3.43% | Upgrade
|
Free Cash Flow Per Share | 0.00 | -0.16 | 0.42 | -0.05 | 0.28 | -0.06 | Upgrade
|
Cash Interest Paid | 6.19 | 6.62 | 7.33 | 7.54 | 9.99 | 7.36 | Upgrade
|
Cash Income Tax Paid | 8.2 | 8.99 | 9.78 | 7.34 | 8.03 | 8.85 | Upgrade
|
Levered Free Cash Flow | 39.2 | -48.31 | 200.37 | -7.89 | 84.53 | -31.39 | Upgrade
|
Unlevered Free Cash Flow | 41.55 | -45.68 | 201.97 | -6.03 | 88.15 | -27.29 | Upgrade
|
Change in Net Working Capital | -27.52 | 57.76 | -184.74 | 43.24 | -60.85 | 54.78 | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.