Tri-Mode System (M) Berhad (KLSE:TRIMODE)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.1650
0.00 (0.00%)
At close: Aug 11, 2026

KLSE:TRIMODE Financials Overview

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
79.180.7987.9970.19124.62133
Revenue Growth
-9.88%-8.18%25.35%-43.68%-6.30%59.41%
Gross Profit
19.4619.819.1616.0519.7419.45
Operating Income
3.793.734.363.486.747.19
Net Income
1.821.81.632.4710.477.31
Earnings Per Share
0.010.010.010.010.060.04
EPS Growth
31.75%10.79%-34.09%-76.43%43.40%31.89%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Sea Freight
45.846.8355.0539.5888.76104.9
Container Haulage
40.2240.6540.4139.6621.8542.9
Warehousing
8.288.658.736.12.32.59
Freight Forwarding
2.282.151.672.392.222.11
Air Freight
1.471.491.621.519.256.22
Marine Insurance
0.330.320.360.320.240.2
Elimination
--19.29-19.85-19.36--25.92
Total
79.180.7987.9970.19124.62133

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
8.316.958.4614.3216.634.77
Total Debt
74.0874.7265.4758.0840.9536.49
Net Cash (Debt)
-65.76-67.77-57.01-43.76-24.31-31.72
Net Cash Growth
------
Net Cash Per Share
-0.40-0.41-0.34-0.26-0.15-0.19

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
7.094.85-0.776.8715.171.26
Capital Expenditures
-0.5-0.5-1.7-2.37-1.41-5.69
Free Cash Flow
6.594.34-2.474.4913.76-4.43
Free Cash Flow Growth
----67.33%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
24.61%24.51%21.78%22.86%15.84%14.63%
Operating Margin
4.79%4.62%4.96%4.96%5.41%5.40%
Pretax Margin
2.94%2.73%2.62%5.15%9.39%7.54%
Profit Margin
2.30%2.23%1.85%3.52%8.40%5.49%
FCF Margin
8.33%5.38%-2.81%6.40%11.04%-3.33%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0030.0030.0040.0040.0110.010
Dividend Per Share Growth
-14.29%-14.29%0%-66.67%5.00%0%
Dividend Yield
1.82%1.62%1.23%1.14%2.82%1.79%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.0917.0429.5121.186.1813.63
Forward PE
-12.7512.7512.7512.7512.75
P/FCF Ratio
4.167.07-11.634.71-
PS Ratio
0.350.380.550.750.520.75