Tune Protect Group Berhad (KLSE:TUNEPRO)
Malaysia · Delayed Price · Currency is MYR 0.3350
+0.0150 (4.69%)
At close: Feb 6, 2026
Tune Protect Group Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Premiums & Annuity Revenue | 313.83 | 334.91 | 281.02 | 296.96 | 196.81 | 189.88 |
Total Interest & Dividend Income | 32.23 | 24.53 | 20.85 | 30.73 | 23.42 | 28.47 |
Gain (Loss) on Sale of Investments | 6.7 | 8.49 | 20.1 | -18.62 | -29.74 | 12.18 |
Other Revenue | 1.76 | 3.52 | 2.53 | - | 20.88 | 32.03 |
| 354.52 | 371.45 | 324.49 | 309.06 | 211.37 | 262.57 | |
Revenue Growth (YoY) | 12.50% | 14.47% | 4.99% | 46.22% | -19.50% | -21.73% |
Policy Benefits | 155.11 | 197.34 | 158.08 | 167.58 | 37.9 | 61.24 |
Policy Acquisition & Underwriting Costs | 125.83 | 135.59 | 126.3 | 113.54 | 54.79 | 51.47 |
Selling, General & Administrative | - | - | - | - | 124.76 | 121.75 |
Other Operating Expenses | 16.53 | 15.37 | 23.93 | 35.32 | -1.1 | -3.46 |
Total Operating Expenses | 297.47 | 348.3 | 308.3 | 316.44 | 216.37 | 230.39 |
Operating Income | 57.05 | 23.15 | 16.19 | -7.38 | -5.01 | 32.18 |
Interest Expense | -12.35 | -12.43 | -14.62 | -10.59 | -0.3 | -0.3 |
Earnings From Equity Investments | -3.26 | -6.64 | 0.32 | -16.61 | -9.54 | 2.38 |
Currency Exchange Gain (Loss) | -1.89 | -1.89 | 1.29 | 0.84 | -0.03 | 0.24 |
EBT Excluding Unusual Items | 39.55 | 2.18 | 3.17 | -33.74 | -14.87 | 34.51 |
Asset Writedown | - | - | - | - | -0.09 | -0.01 |
Other Unusual Items | - | - | - | - | 0.18 | 0.19 |
Pretax Income | 39.46 | 2.18 | 3.17 | -33.74 | -14.78 | 34.68 |
Income Tax Expense | 5.43 | -0.56 | 2.93 | 0.87 | 3.44 | 6.48 |
Earnings From Continuing Ops. | 34.03 | 2.74 | 0.25 | -34.62 | -18.22 | 28.2 |
Minority Interest in Earnings | -5.29 | -2.17 | -1.19 | -0.47 | 3.23 | -9.81 |
Net Income | 28.74 | 0.57 | -0.95 | -35.09 | -14.99 | 18.39 |
Net Income to Common | 28.74 | 0.57 | -0.95 | -35.09 | -14.99 | 18.39 |
Net Income Growth | - | - | - | - | - | -63.71% |
Shares Outstanding (Basic) | 754 | 753 | 752 | 752 | 752 | 752 |
Shares Outstanding (Diluted) | 754 | 753 | 752 | 752 | 752 | 752 |
Shares Change (YoY) | 0.08% | 0.20% | 0.03% | - | - | - |
EPS (Basic) | 0.04 | 0.00 | -0.00 | -0.05 | -0.02 | 0.02 |
EPS (Diluted) | 0.04 | 0.00 | -0.00 | -0.05 | -0.02 | 0.02 |
EPS Growth | - | - | - | - | - | -63.70% |
Free Cash Flow | 23.72 | 37.63 | 42.57 | 44.3 | 26.65 | 22.72 |
Free Cash Flow Per Share | 0.03 | 0.05 | 0.06 | 0.06 | 0.04 | 0.03 |
Operating Margin | 16.09% | 6.23% | 4.99% | -2.39% | -2.37% | 12.26% |
Profit Margin | 8.11% | 0.15% | -0.29% | -11.35% | -7.09% | 7.00% |
Free Cash Flow Margin | 6.69% | 10.13% | 13.12% | 14.33% | 12.61% | 8.65% |
EBITDA | 58.24 | 24.47 | 17.9 | -5.69 | -3.35 | 33.93 |
EBITDA Margin | 16.43% | 6.59% | 5.52% | -1.84% | -1.58% | 12.92% |
D&A For EBITDA | 1.19 | 1.33 | 1.7 | 1.69 | 1.66 | 1.75 |
EBIT | 57.05 | 23.15 | 16.19 | -7.38 | -5.01 | 32.18 |
EBIT Margin | 16.09% | 6.23% | 4.99% | -2.39% | -2.37% | 12.26% |
Effective Tax Rate | 13.75% | - | 92.27% | - | - | 18.67% |
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.