Tune Protect Group Berhad (KLSE: TUNEPRO)
Malaysia
· Delayed Price · Currency is MYR 0.290
0.00 (0.00%)
At close: Dec 19, 2024
Tune Protect Group Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Premiums & Annuity Revenue | 278.07 | 281.02 | 296.96 | 196.81 | 189.88 | 254.68 | Upgrade
|
| Total Interest & Dividend Income | 21.36 | 20.85 | 30.73 | 23.42 | 28.47 | 27.99 | Upgrade
|
| Gain (Loss) on Sale of Investments | 13 | 20.1 | -18.62 | -29.74 | 12.18 | 12.31 | Upgrade
|
| Other Revenue | 2.69 | 2.53 | - | 20.88 | 32.03 | 40.5 | Upgrade
|
| Total Revenue | 315.12 | 324.49 | 309.06 | 211.37 | 262.57 | 335.48 | Upgrade
|
| Revenue Growth (YoY) | -16.43% | 4.99% | 46.22% | -19.50% | -21.73% | -10.24% | Upgrade
|
| Policy Benefits | 181.95 | 158.08 | 167.58 | 37.9 | 61.24 | 82.36 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 122.68 | 126.3 | 113.54 | 54.79 | 51.47 | 76.92 | Upgrade
|
| Selling, General & Administrative | - | - | - | 124.76 | 121.75 | 120.28 | Upgrade
|
| Other Operating Expenses | 20.37 | 23.93 | 35.32 | -1.1 | -3.46 | -0.97 | Upgrade
|
| Total Operating Expenses | 325 | 308.3 | 316.44 | 216.37 | 230.39 | 278.06 | Upgrade
|
| Operating Income | -9.88 | 16.19 | -7.38 | -5.01 | 32.18 | 57.42 | Upgrade
|
| Interest Expense | -14.65 | -14.62 | -10.59 | -0.3 | -0.3 | -0.2 | Upgrade
|
| Earnings From Equity Investments | -4.52 | 0.32 | -16.61 | -9.54 | 2.38 | 4.36 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.29 | 1.29 | 0.84 | -0.03 | 0.24 | 0.09 | Upgrade
|
| EBT Excluding Unusual Items | -27.76 | 3.17 | -33.74 | -14.87 | 34.51 | 61.68 | Upgrade
|
| Asset Writedown | - | - | - | -0.09 | -0.01 | -0.03 | Upgrade
|
| Other Unusual Items | - | - | - | 0.18 | 0.19 | - | Upgrade
|
| Pretax Income | -27.65 | 3.17 | -33.74 | -14.78 | 34.68 | 61.65 | Upgrade
|
| Income Tax Expense | -1.95 | 2.93 | 0.87 | 3.44 | 6.48 | 3.6 | Upgrade
|
| Earnings From Continuing Ops. | -25.7 | 0.25 | -34.62 | -18.22 | 28.2 | 58.05 | Upgrade
|
| Minority Interest in Earnings | 2.06 | -1.19 | -0.47 | 3.23 | -9.81 | -7.37 | Upgrade
|
| Net Income | -23.63 | -0.95 | -35.09 | -14.99 | 18.39 | 50.68 | Upgrade
|
| Net Income to Common | -23.63 | -0.95 | -35.09 | -14.99 | 18.39 | 50.68 | Upgrade
|
| Net Income Growth | - | - | - | - | -63.71% | 2.37% | Upgrade
|
| Shares Outstanding (Basic) | 754 | 752 | 752 | 752 | 752 | 752 | Upgrade
|
| Shares Outstanding (Diluted) | 754 | 752 | 752 | 752 | 752 | 752 | Upgrade
|
| Shares Change (YoY) | 0.30% | 0.07% | - | - | - | - | Upgrade
|
| EPS (Basic) | -0.03 | -0.00 | -0.05 | -0.02 | 0.02 | 0.07 | Upgrade
|
| EPS (Diluted) | -0.03 | -0.00 | -0.05 | -0.02 | 0.02 | 0.07 | Upgrade
|
| EPS Growth | - | - | - | - | -63.70% | 2.35% | Upgrade
|
| Free Cash Flow | 27.58 | 42.57 | 44.3 | 26.65 | 22.72 | 28.75 | Upgrade
|
| Free Cash Flow Per Share | 0.04 | 0.06 | 0.06 | 0.04 | 0.03 | 0.04 | Upgrade
|
| Operating Margin | -3.14% | 4.99% | -2.39% | -2.37% | 12.26% | 17.12% | Upgrade
|
| Profit Margin | -7.50% | -0.29% | -11.35% | -7.09% | 7.00% | 15.11% | Upgrade
|
| Free Cash Flow Margin | 8.75% | 13.12% | 14.33% | 12.61% | 8.65% | 8.57% | Upgrade
|
| EBITDA | -6.98 | 17.9 | -5.69 | -3.35 | 33.93 | 59.44 | Upgrade
|
| EBITDA Margin | -2.22% | 5.52% | -1.84% | -1.58% | 12.92% | 17.72% | Upgrade
|
| D&A For EBITDA | 2.9 | 1.7 | 1.69 | 1.66 | 1.75 | 2.02 | Upgrade
|
| EBIT | -9.88 | 16.19 | -7.38 | -5.01 | 32.18 | 57.42 | Upgrade
|
| EBIT Margin | -3.14% | 4.99% | -2.39% | -2.37% | 12.26% | 17.12% | Upgrade
|
| Effective Tax Rate | - | 92.27% | - | - | 18.67% | 5.83% | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.