Tune Protect Group Berhad (KLSE:TUNEPRO)
0.2900
0.00 (0.00%)
At close: Jun 10, 2026
Tune Protect Group Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 301.98 | 309.77 | 334.91 | 281.02 | 296.96 | 196.81 |
Total Interest & Dividend Income | 32.56 | 30.78 | 24.53 | 20.85 | 30.73 | 23.42 |
Gain (Loss) on Sale of Investments | 2.42 | 6.45 | 8.49 | 20.1 | -18.62 | -29.74 |
Other Revenue | 2.5 | 2.84 | 3.53 | 2.53 | - | 20.88 |
| 339.45 | 349.84 | 371.46 | 324.49 | 309.06 | 211.37 | |
Revenue Growth (YoY) | -6.74% | -5.82% | 14.47% | 4.99% | 46.22% | -19.50% |
Policy Benefits | 140.02 | 141.92 | 197.34 | 158.08 | 167.58 | 37.9 |
Policy Acquisition & Underwriting Costs | 126.66 | 129.59 | 135.59 | 126.3 | 113.54 | 54.79 |
Selling, General & Administrative | - | - | - | - | - | 124.76 |
Other Operating Expenses | 23.54 | 19.17 | 15.38 | 23.93 | 35.32 | -1.1 |
Total Operating Expenses | 290.21 | 290.67 | 348.31 | 308.3 | 316.44 | 216.37 |
Operating Income | 49.24 | 59.17 | 23.15 | 16.19 | -7.38 | -5.01 |
Interest Expense | -11.38 | -11.36 | -12.43 | -14.62 | -10.59 | -0.3 |
Earnings From Equity Investments | -0.98 | -2.03 | -6.64 | 0.32 | -16.61 | -9.54 |
Currency Exchange Gain (Loss) | -2.85 | -2.85 | -1.89 | 1.29 | 0.84 | -0.03 |
EBT Excluding Unusual Items | 34.03 | 42.92 | 2.18 | 3.17 | -33.74 | -14.87 |
Asset Writedown | - | - | - | - | - | -0.09 |
Other Unusual Items | - | - | - | - | - | 0.18 |
Pretax Income | 34.03 | 42.92 | 2.18 | 3.17 | -33.74 | -14.78 |
Income Tax Expense | 6.22 | 11.6 | -0.56 | 2.93 | 0.87 | 3.44 |
Earnings From Continuing Ops. | 27.8 | 31.32 | 2.74 | 0.25 | -34.62 | -18.22 |
Minority Interest in Earnings | -3.95 | -4.87 | -2.17 | -1.19 | -0.47 | 3.23 |
Net Income | 23.85 | 26.45 | 0.57 | -0.95 | -35.09 | -14.99 |
Net Income to Common | 23.85 | 26.45 | 0.57 | -0.95 | -35.09 | -14.99 |
Net Income Growth | 138.36% | 4524.82% | - | - | - | - |
Shares Outstanding (Basic) | 754 | 754 | 753 | 752 | 752 | 752 |
Shares Outstanding (Diluted) | 754 | 754 | 753 | 752 | 752 | 752 |
Shares Change (YoY) | 0.01% | 0.02% | 0.20% | 0.03% | - | - |
EPS (Basic) | 0.03 | 0.04 | 0.00 | -0.00 | -0.05 | -0.02 |
EPS (Diluted) | 0.03 | 0.04 | 0.00 | -0.00 | -0.05 | -0.02 |
EPS Growth | 138.30% | 4524.37% | - | - | - | - |
Free Cash Flow | -6.68 | -7.16 | 37.63 | 42.57 | 44.3 | 26.65 |
Free Cash Flow Per Share | -0.01 | -0.01 | 0.05 | 0.06 | 0.06 | 0.04 |
Operating Margin | 14.51% | 16.91% | 6.23% | 4.99% | -2.39% | -2.37% |
Profit Margin | 7.03% | 7.56% | 0.15% | -0.29% | -11.35% | -7.09% |
Free Cash Flow Margin | -1.97% | -2.05% | 10.13% | 13.12% | 14.33% | 12.61% |
EBITDA | 50.65 | 60.94 | 24.78 | 17.9 | -5.69 | -3.35 |
EBITDA Margin | 14.92% | 17.42% | 6.67% | 5.52% | -1.84% | -1.58% |
D&A For EBITDA | 1.41 | 1.77 | 1.63 | 1.7 | 1.69 | 1.66 |
EBIT | 49.24 | 59.17 | 23.15 | 16.19 | -7.38 | -5.01 |
EBIT Margin | 14.51% | 16.91% | 6.23% | 4.99% | -2.39% | -2.37% |
Effective Tax Rate | 18.29% | 27.03% | - | 92.27% | - | - |