TWL Holdings Berhad (KLSE:TWL)
0.0250
0.00 (0.00%)
At close: Jan 19, 2026
TWL Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| 107.58 | 100.06 | 51.16 | 25.69 | 35.1 | 8.36 | Upgrade | |
Revenue Growth (YoY) | 76.17% | 95.56% | 99.15% | -26.80% | 319.79% | -17.32% | Upgrade |
Cost of Revenue | 67.16 | 64.8 | 25.96 | 17.3 | 28.21 | 17.48 | Upgrade |
Gross Profit | 40.41 | 35.26 | 25.21 | 8.39 | 6.89 | -9.12 | Upgrade |
Selling, General & Admin | 11.88 | 11.06 | 5.68 | 6.46 | 6.35 | 4.8 | Upgrade |
Other Operating Expenses | -30.02 | -21.88 | -0.8 | -1.3 | -0.97 | -0.49 | Upgrade |
Operating Expenses | -12.63 | -10.78 | 4.88 | 10.06 | 23.95 | 5.21 | Upgrade |
Operating Income | 53.04 | 46.04 | 20.33 | -1.67 | -17.07 | -14.34 | Upgrade |
Interest Expense | -4.23 | -4.02 | -1.74 | -0.97 | -0.72 | -0.7 | Upgrade |
Other Non Operating Income (Expenses) | - | - | - | - | 0.11 | -0.07 | Upgrade |
EBT Excluding Unusual Items | 48.81 | 42.02 | 18.59 | -2.64 | -17.68 | -15.11 | Upgrade |
Pretax Income | 48.81 | 42.02 | 18.59 | -2.64 | -17.68 | -15.11 | Upgrade |
Income Tax Expense | 6.97 | 5.92 | 11.29 | 0.49 | 0.04 | -0.03 | Upgrade |
Earnings From Continuing Operations | 41.84 | 36.1 | 7.29 | -3.13 | -17.72 | -15.08 | Upgrade |
Net Income to Company | 41.84 | 36.1 | 7.29 | -3.13 | -17.72 | -15.08 | Upgrade |
Minority Interest in Earnings | 0.51 | 0.46 | 0 | 0 | - | - | Upgrade |
Net Income | 42.35 | 36.56 | 7.3 | -3.13 | -17.72 | -15.08 | Upgrade |
Net Income to Common | 42.35 | 36.56 | 7.3 | -3.13 | -17.72 | -15.08 | Upgrade |
Net Income Growth | 435.07% | 401.10% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 6,256 | 6,159 | 5,071 | 3,902 | 2,535 | 1,464 | Upgrade |
Shares Outstanding (Diluted) | 6,256 | 6,159 | 5,116 | 3,902 | 2,535 | 1,464 | Upgrade |
Shares Change (YoY) | 14.04% | 20.40% | 31.12% | 53.91% | 73.12% | 18.43% | Upgrade |
EPS (Basic) | 0.01 | 0.01 | 0.00 | -0.00 | -0.01 | -0.01 | Upgrade |
EPS (Diluted) | 0.01 | 0.01 | 0.00 | -0.00 | -0.01 | -0.01 | Upgrade |
EPS Growth | 374.89% | 321.36% | - | - | - | - | Upgrade |
Free Cash Flow | -47.19 | -64.21 | -16.28 | -68.29 | -25.62 | 1.28 | Upgrade |
Free Cash Flow Per Share | -0.01 | -0.01 | -0.00 | -0.02 | -0.01 | 0.00 | Upgrade |
Gross Margin | 37.57% | 35.24% | 49.26% | 32.66% | 19.63% | -109.10% | Upgrade |
Operating Margin | 49.30% | 46.01% | 39.73% | -6.49% | -48.62% | -171.47% | Upgrade |
Profit Margin | 39.37% | 36.54% | 14.26% | -12.17% | -50.47% | -180.31% | Upgrade |
Free Cash Flow Margin | -43.87% | -64.17% | -31.82% | -265.83% | -73.00% | 15.35% | Upgrade |
EBITDA | 53.61 | 46.72 | 21.08 | -0.97 | -16.43 | -13.73 | Upgrade |
EBITDA Margin | 49.84% | 46.70% | 41.21% | -3.78% | -46.80% | -164.24% | Upgrade |
D&A For EBITDA | 0.58 | 0.69 | 0.76 | 0.7 | 0.64 | 0.6 | Upgrade |
EBIT | 53.04 | 46.04 | 20.33 | -1.67 | -17.07 | -14.34 | Upgrade |
EBIT Margin | 49.30% | 46.01% | 39.73% | -6.49% | -48.62% | -171.47% | Upgrade |
Effective Tax Rate | 14.28% | 14.09% | 60.77% | - | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.