Uchi Technologies Berhad (KLSE: UCHITEC)

Uchi Technologies Berhad Income Statement

Financials in millions MYR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Operating Revenue	241.11	242.52	214.32	168.51	155.26	156.67
Revenue	241.11	242.52	214.32	168.51	155.26	156.67
Revenue Growth (YoY)	3.62%	13.16%	27.19%	8.54%	-0.90%	11.84%
Cost of Revenue	60.21	60.21	60.17	49.95	46.28	51.06
Gross Profit	180.91	182.31	154.15	118.56	108.98	105.61
Selling, General & Admin	18.33	18.33	15.23	16.58	16.21	15.62
Other Operating Expenses	4.81	9.2	9.28	7.3	6.39	8.05
Operating Expenses	27.13	31.52	29.73	29.62	28.99	30.61
Operating Income	153.78	150.79	124.43	88.94	79.99	75
Interest Expense	-	-	-0	-0	-	-
Interest & Investment Income	7.6	7.37	3.65	2.2	2.57	2.98
Currency Exchange Gain (Loss)	-15.7	-2.05	-1.18	0.3	0.59	0.28
Other Non Operating Income (Expenses)	1.29	1.27	1.03	0.73	1.18	0.67
EBT Excluding Unusual Items	146.97	157.38	127.93	92.16	84.33	78.94
Gain (Loss) on Sale of Assets	0.39	11.45	0.05	0.05	0.32	0.11
Asset Writedown	-0	-0	-0.04	-0.04	-0	-0
Other Unusual Items	-	-	0	-	-	-
Pretax Income	157.37	168.83	127.94	92.17	84.65	79.04
Income Tax Expense	29.21	33.6	3.08	0.73	0.82	3.1
Net Income	128.16	135.23	124.86	91.44	83.83	75.95
Net Income to Common	128.16	135.23	124.86	91.44	83.83	75.95
Net Income Growth	-3.11%	8.31%	36.55%	9.08%	10.37%	10.06%
Shares Outstanding (Basic)	460	457	453	452	449	449
Shares Outstanding (Diluted)	463	460	456	456	452	453
Shares Change (YoY)	0.70%	0.73%	0.16%	0.78%	-0.23%	-0.01%
EPS (Basic)	0.28	0.30	0.28	0.20	0.19	0.17
EPS (Diluted)	0.28	0.29	0.27	0.20	0.19	0.17
EPS Growth	-3.76%	7.53%	36.32%	8.25%	10.62%	10.05%
Free Cash Flow	115.57	122.29	114.68	97.76	85.02	83.31
Free Cash Flow Per Share	0.25	0.27	0.25	0.21	0.19	0.18
Dividend Per Share	0.075	0.295	0.250	0.200	0.170	0.160
Dividend Growth	-78.57%	18.00%	25.00%	17.65%	6.25%	14.29%
Gross Margin	75.03%	75.17%	71.93%	70.36%	70.19%	67.41%
Operating Margin	63.78%	62.18%	58.06%	52.78%	51.52%	47.87%
Profit Margin	53.15%	55.76%	58.26%	54.26%	53.99%	48.48%
Free Cash Flow Margin	47.93%	50.43%	53.51%	58.01%	54.76%	53.17%
EBITDA	157.63	154.59	129.41	94.4	86.15	81.72
EBITDA Margin	65.38%	63.74%	60.38%	56.02%	55.49%	52.16%
D&A For EBITDA	3.85	3.8	4.99	5.47	6.16	6.72
EBIT	153.78	150.79	124.43	88.94	79.99	75
EBIT Margin	63.78%	62.18%	58.06%	52.78%	51.52%	47.87%
Effective Tax Rate	18.56%	19.90%	2.41%	0.80%	0.97%	3.92%

Source: S&P Capital IQ. Standard template. Financial Sources.