Uchi Technologies Berhad (KLSE:UCHITEC)

Uchi Technologies Berhad Income Statement

Financials in millions MYR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	190.51	222.09	242.52	214.32	168.51	155.26
Revenue	190.51	222.09	242.52	214.32	168.51	155.26
Revenue Growth (YoY)	-23.35%	-8.42%	13.16%	27.19%	8.54%	-0.91%
Cost of Revenue	53.41	53.41	60.21	60.17	49.95	46.28
Gross Profit	137.11	168.69	182.31	154.15	118.56	108.98
Selling, General & Admin	18.99	18.99	18.33	15.23	16.58	16.21
Other Operating Expenses	-0.43	7.49	9.2	9.28	7.3	6.39
Operating Expenses	22.58	30.5	31.52	29.73	29.62	28.99
Operating Income	114.53	138.18	150.79	124.43	88.94	79.99
Interest Expense	-	-	-	-0	-0	-
Interest & Investment Income	6.35	7.39	7.37	3.65	2.2	2.57
Currency Exchange Gain (Loss)	-9.41	-4.06	-2.05	-1.18	0.3	0.59
Other Non Operating Income (Expenses)	2.23	1.37	1.27	1.03	0.73	1.18
EBT Excluding Unusual Items	113.69	142.88	157.38	127.93	92.16	84.33
Gain (Loss) on Sale of Investments	6.67	-	11.32	-	-	-
Gain (Loss) on Sale of Assets	-0.03	0.34	0.13	0.05	0.05	0.32
Asset Writedown	-0.02	-0.02	-0	-0.04	-0.04	-0
Other Unusual Items	-	-	-	0	-	-
Pretax Income	120.32	143.21	168.83	127.94	92.17	84.65
Income Tax Expense	27.04	29.49	33.6	3.08	0.73	0.82
Net Income	93.28	113.72	135.23	124.86	91.44	83.83
Net Income to Common	93.28	113.72	135.23	124.86	91.44	83.83
Net Income Growth	-30.01%	-15.91%	8.31%	36.55%	9.08%	10.37%
Shares Outstanding (Basic)	462	461	457	453	452	449
Shares Outstanding (Diluted)	465	465	460	456	456	452
Shares Change (YoY)	0.57%	1.18%	0.73%	0.16%	0.78%	-0.23%
EPS (Basic)	0.20	0.25	0.30	0.28	0.20	0.19
EPS (Diluted)	0.20	0.24	0.29	0.27	0.20	0.19
EPS Growth	-30.41%	-16.89%	7.53%	36.32%	8.25%	10.62%
Free Cash Flow	90.2	107.24	122.29	114.68	97.76	85.02
Free Cash Flow Per Share	0.19	0.23	0.27	0.25	0.21	0.19
Dividend Per Share	0.100	0.245	0.295	0.250	0.200	0.170
Dividend Growth	-62.96%	-16.95%	18.00%	25.00%	17.65%	6.25%
Gross Margin	71.97%	75.95%	75.17%	71.93%	70.36%	70.19%
Operating Margin	60.11%	62.22%	62.18%	58.06%	52.78%	51.52%
Profit Margin	48.96%	51.20%	55.76%	58.26%	54.26%	53.99%
Free Cash Flow Margin	47.35%	48.29%	50.43%	53.51%	58.01%	54.76%
EBITDA	118.21	142.02	154.59	129.41	94.4	86.15
EBITDA Margin	62.05%	63.94%	63.74%	60.38%	56.02%	55.49%
D&A For EBITDA	3.68	3.83	3.8	4.99	5.47	6.16
EBIT	114.53	138.18	150.79	124.43	88.94	79.99
EBIT Margin	60.11%	62.22%	62.18%	58.06%	52.78%	51.52%
Effective Tax Rate	22.47%	20.59%	19.90%	2.41%	0.80%	0.97%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.