Uchi Technologies Berhad (KLSE:UCHITEC)

Uchi Technologies Berhad Income Statement

Financials in millions MYR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	204.81	222.09	242.52	214.32	168.51	155.26
Revenue	204.81	222.09	242.52	214.32	168.51	155.26
Revenue Growth (YoY)	-17.18%	-8.42%	13.16%	27.19%	8.54%	-0.91%
Cost of Revenue	53.41	53.41	60.21	60.17	49.95	46.28
Gross Profit	151.4	168.69	182.31	154.15	118.56	108.98
Selling, General & Admin	18.99	18.99	18.33	15.23	16.58	16.21
Other Operating Expenses	2.63	7.49	9.2	9.28	7.3	6.39
Operating Expenses	25.65	30.5	31.52	29.73	29.62	28.99
Operating Income	125.75	138.18	150.79	124.43	88.94	79.99
Interest Expense	-	-	-	-0	-0	-
Interest & Investment Income	6.99	7.39	7.37	3.65	2.2	2.57
Currency Exchange Gain (Loss)	-6.96	-4.06	-2.05	-1.18	0.3	0.59
Other Non Operating Income (Expenses)	2.19	1.37	1.27	1.03	0.73	1.18
EBT Excluding Unusual Items	127.98	142.88	157.38	127.93	92.16	84.33
Gain (Loss) on Sale of Investments	3.19	-	11.32	-	-	-
Gain (Loss) on Sale of Assets	-0.02	0.34	0.13	0.05	0.05	0.32
Asset Writedown	-0.02	-0.02	-0	-0.04	-0.04	-0
Other Unusual Items	-	-	-	0	-	-
Pretax Income	131.13	143.21	168.83	127.94	92.17	84.65
Income Tax Expense	28.11	29.49	33.6	3.08	0.73	0.82
Net Income	103.02	113.72	135.23	124.86	91.44	83.83
Net Income to Common	103.02	113.72	135.23	124.86	91.44	83.83
Net Income Growth	-20.43%	-15.91%	8.31%	36.55%	9.08%	10.37%
Shares Outstanding (Basic)	461	461	457	453	452	449
Shares Outstanding (Diluted)	465	465	460	456	456	452
Shares Change (YoY)	0.89%	1.18%	0.73%	0.16%	0.78%	-0.23%
EPS (Basic)	0.22	0.25	0.30	0.28	0.20	0.19
EPS (Diluted)	0.22	0.24	0.29	0.27	0.20	0.19
EPS Growth	-21.14%	-16.89%	7.53%	36.32%	8.25%	10.62%
Free Cash Flow	94.9	107.24	122.29	114.68	97.76	85.02
Free Cash Flow Per Share	0.20	0.23	0.27	0.25	0.21	0.19
Dividend Per Share	0.180	0.245	0.295	0.250	0.200	0.170
Dividend Growth	-35.71%	-16.95%	18.00%	25.00%	17.65%	6.25%
Gross Margin	73.92%	75.95%	75.17%	71.93%	70.36%	70.19%
Operating Margin	61.40%	62.22%	62.18%	58.06%	52.78%	51.52%
Profit Margin	50.30%	51.20%	55.76%	58.26%	54.26%	53.99%
Free Cash Flow Margin	46.33%	48.29%	50.43%	53.51%	58.01%	54.76%
EBITDA	129.55	142.02	154.59	129.41	94.4	86.15
EBITDA Margin	63.26%	63.94%	63.74%	60.38%	56.02%	55.49%
D&A For EBITDA	3.8	3.83	3.8	4.99	5.47	6.16
EBIT	125.75	138.18	150.79	124.43	88.94	79.99
EBIT Margin	61.40%	62.22%	62.18%	58.06%	52.78%	51.52%
Effective Tax Rate	21.43%	20.59%	19.90%	2.41%	0.80%	0.97%

Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.