Uchi Technologies Berhad (KLSE:UCHITEC)

Uchi Technologies Berhad Income Statement

Financials in millions MYR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	185.01	222.09	242.52	214.32	168.51	155.26
Revenue	185.01	222.09	242.52	214.32	168.51	155.26
Revenue Growth (YoY)	-23.27%	-8.42%	13.16%	27.19%	8.54%	-0.91%
Cost of Revenue	53.41	53.41	60.21	60.17	49.95	46.28
Gross Profit	131.6	168.69	182.31	154.15	118.56	108.98
Selling, General & Admin	18.99	18.99	18.33	15.23	16.58	16.21
Other Operating Expenses	-2.3	7.49	9.2	9.28	7.3	6.39
Operating Expenses	20.71	30.5	31.52	29.73	29.62	28.99
Operating Income	110.89	138.18	150.79	124.43	88.94	79.99
Interest Expense	-	-	-	-0	-0	-
Interest & Investment Income	5.72	7.39	7.37	3.65	2.2	2.57
Currency Exchange Gain (Loss)	1.98	-4.06	-2.05	-1.18	0.3	0.59
Other Non Operating Income (Expenses)	2.21	1.37	1.27	1.03	0.73	1.18
EBT Excluding Unusual Items	120.8	142.88	157.38	127.93	92.16	84.33
Gain (Loss) on Sale of Investments	-1.83	-	11.32	-	-	-
Gain (Loss) on Sale of Assets	-0.02	0.34	0.13	0.05	0.05	0.32
Asset Writedown	-0.02	-0.02	-0	-0.04	-0.04	-0
Other Unusual Items	-	-	-	0	-	-
Pretax Income	118.93	143.21	168.83	127.94	92.17	84.65
Income Tax Expense	28.45	29.49	33.6	3.08	0.73	0.82
Net Income	90.48	113.72	135.23	124.86	91.44	83.83
Net Income to Common	90.48	113.72	135.23	124.86	91.44	83.83
Net Income Growth	-29.40%	-15.91%	8.31%	36.55%	9.08%	10.37%
Shares Outstanding (Basic)	462	461	457	453	452	449
Shares Outstanding (Diluted)	465	465	460	456	456	452
Shares Change (YoY)	0.33%	1.18%	0.73%	0.16%	0.78%	-0.23%
EPS (Basic)	0.20	0.25	0.30	0.28	0.20	0.19
EPS (Diluted)	0.19	0.24	0.29	0.27	0.20	0.19
EPS Growth	-29.64%	-16.89%	7.53%	36.32%	8.25%	10.62%
Free Cash Flow	89.7	107.24	122.29	114.68	97.76	85.02
Free Cash Flow Per Share	0.19	0.23	0.27	0.25	0.21	0.19
Dividend Per Share	0.195	0.245	0.295	0.250	0.200	0.170
Dividend Growth	-25.00%	-16.95%	18.00%	25.00%	17.65%	6.25%
Gross Margin	71.13%	75.95%	75.17%	71.93%	70.36%	70.19%
Operating Margin	59.94%	62.22%	62.18%	58.06%	52.78%	51.52%
Profit Margin	48.91%	51.20%	55.76%	58.26%	54.26%	53.99%
Free Cash Flow Margin	48.48%	48.29%	50.43%	53.51%	58.01%	54.76%
EBITDA	114.47	142.02	154.59	129.41	94.4	86.15
EBITDA Margin	61.88%	63.94%	63.74%	60.38%	56.02%	55.49%
D&A For EBITDA	3.58	3.83	3.8	4.99	5.47	6.16
EBIT	110.89	138.18	150.79	124.43	88.94	79.99
EBIT Margin	59.94%	62.22%	62.18%	58.06%	52.78%	51.52%
Effective Tax Rate	23.92%	20.59%	19.90%	2.41%	0.80%	0.97%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.