Uchi Technologies Berhad Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	184.23	222.09	242.52	214.32	168.51
Revenue	184.23	222.09	242.52	214.32	168.51
Revenue Growth (YoY)	-17.05%	-8.42%	13.16%	27.19%	8.54%
Cost of Revenue	43.08	53.41	60.21	60.17	49.95
Gross Profit	141.15	168.69	182.31	154.15	118.56
Selling, General & Admin	19.58	18.99	18.33	15.23	16.58
Other Operating Expenses	5.84	7.49	9.2	9.28	7.3
Operating Expenses	29.13	30.5	31.52	29.73	29.62
Operating Income	112.02	138.18	150.79	124.43	88.94
Interest Expense	-	-	-	-0	-0
Interest & Investment Income	5.2	7.39	7.37	3.65	2.2
Currency Exchange Gain (Loss)	-0.37	-4.06	-2.05	-1.18	0.3
Other Non Operating Income (Expenses)	2.05	1.37	1.27	1.03	0.73
EBT Excluding Unusual Items	118.91	142.88	157.38	127.93	92.16
Gain (Loss) on Sale of Investments	-	-	11.32	-	-
Gain (Loss) on Sale of Assets	0.03	0.34	0.13	0.05	0.05
Asset Writedown	-0.01	-0.02	-0	-0.04	-0.04
Other Unusual Items	-	-	-	0	-
Pretax Income	118.92	143.21	168.83	127.94	92.17
Income Tax Expense	26.62	29.49	33.6	3.08	0.73
Net Income	92.3	113.72	135.23	124.86	91.44
Net Income to Common	92.3	113.72	135.23	124.86	91.44
Net Income Growth	-18.83%	-15.91%	8.31%	36.55%	9.08%
Shares Outstanding (Basic)	462	461	457	453	452
Shares Outstanding (Diluted)	464	465	460	456	456
Shares Change (YoY)	-0.21%	1.18%	0.73%	0.16%	0.78%
EPS (Basic)	0.20	0.25	0.30	0.28	0.20
EPS (Diluted)	0.20	0.24	0.29	0.27	0.20
EPS Growth	-18.65%	-16.89%	7.53%	36.32%	8.25%
Free Cash Flow	88.01	107.24	122.29	114.68	97.76
Free Cash Flow Per Share	0.19	0.23	0.27	0.25	0.21
Dividend Per Share	0.195	0.245	0.295	0.250	0.200
Dividend Growth	-20.41%	-16.95%	18.00%	25.00%	17.65%
Gross Margin	76.62%	75.95%	75.17%	71.93%	70.36%
Operating Margin	60.81%	62.22%	62.18%	58.06%	52.78%
Profit Margin	50.10%	51.20%	55.76%	58.26%	54.26%
Free Cash Flow Margin	47.77%	48.29%	50.43%	53.51%	58.01%
EBITDA	115.55	142.02	154.59	129.41	94.4
EBITDA Margin	62.72%	63.94%	63.74%	60.38%	56.02%
D&A For EBITDA	3.53	3.83	3.8	4.99	5.47
EBIT	112.02	138.18	150.79	124.43	88.94
EBIT Margin	60.81%	62.22%	62.18%	58.06%	52.78%
Effective Tax Rate	22.39%	20.59%	19.90%	2.41%	0.80%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.