Uchi Technologies Berhad (KLSE:UCHITEC)
Malaysia · Delayed Price · Currency is MYR 2.810
-0.029 (-1.03%)
At close: Jun 8, 2026
Uchi Technologies Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 179.67 | 184.23 | 222.09 | 242.52 | 214.32 | 168.51 |
| 179.67 | 184.23 | 222.09 | 242.52 | 214.32 | 168.51 | |
Revenue Growth (YoY) | -12.27% | -17.05% | -8.42% | 13.16% | 27.19% | 8.54% |
Cost of Revenue | 43.08 | 43.08 | 53.41 | 60.21 | 60.17 | 49.95 |
Gross Profit | 136.59 | 141.15 | 168.69 | 182.31 | 154.15 | 118.56 |
Selling, General & Admin | 19.58 | 19.58 | 18.99 | 18.33 | 15.23 | 16.58 |
Other Operating Expenses | 3.72 | 5.84 | 7.49 | 9.2 | 9.28 | 7.3 |
Operating Expenses | 27.01 | 29.13 | 30.5 | 31.52 | 29.73 | 29.62 |
Operating Income | 109.58 | 112.02 | 138.18 | 150.79 | 124.43 | 88.94 |
Interest Expense | - | - | - | - | -0 | -0 |
Interest & Investment Income | 4.85 | 5.2 | 7.39 | 7.37 | 3.65 | 2.2 |
Currency Exchange Gain (Loss) | 0.08 | -0.37 | -4.06 | -2.05 | -1.18 | 0.3 |
Other Non Operating Income (Expenses) | 2.22 | 2.05 | 1.37 | 1.27 | 1.03 | 0.73 |
EBT Excluding Unusual Items | 116.73 | 118.91 | 142.88 | 157.38 | 127.93 | 92.16 |
Gain (Loss) on Sale of Investments | 0.69 | - | - | 11.32 | - | - |
Gain (Loss) on Sale of Assets | 0.03 | 0.03 | 0.34 | 0.13 | 0.05 | 0.05 |
Asset Writedown | -0.01 | -0.01 | -0.02 | -0 | -0.04 | -0.04 |
Other Unusual Items | - | - | - | - | 0 | - |
Pretax Income | 117.43 | 118.92 | 143.21 | 168.83 | 127.94 | 92.17 |
Income Tax Expense | 25.25 | 26.62 | 29.49 | 33.6 | 3.08 | 0.73 |
Net Income | 92.18 | 92.3 | 113.72 | 135.23 | 124.86 | 91.44 |
Net Income to Common | 92.18 | 92.3 | 113.72 | 135.23 | 124.86 | 91.44 |
Net Income Growth | -10.52% | -18.83% | -15.91% | 8.31% | 36.55% | 9.08% |
Shares Outstanding (Basic) | 463 | 462 | 461 | 457 | 453 | 452 |
Shares Outstanding (Diluted) | 464 | 464 | 465 | 460 | 456 | 456 |
Shares Change (YoY) | -0.29% | -0.21% | 1.18% | 0.73% | 0.16% | 0.78% |
EPS (Basic) | 0.20 | 0.20 | 0.25 | 0.30 | 0.28 | 0.20 |
EPS (Diluted) | 0.20 | 0.20 | 0.24 | 0.29 | 0.27 | 0.20 |
EPS Growth | -10.25% | -18.65% | -16.89% | 7.53% | 36.32% | 8.25% |
Free Cash Flow | 85.15 | 88.01 | 107.24 | 122.29 | 114.68 | 97.76 |
Free Cash Flow Per Share | 0.18 | 0.19 | 0.23 | 0.27 | 0.25 | 0.21 |
Dividend Per Share | 0.150 | 0.195 | 0.245 | 0.295 | 0.250 | 0.200 |
Dividend Growth | -33.33% | -20.41% | -16.95% | 18.00% | 25.00% | 17.65% |
Gross Margin | 76.02% | 76.62% | 75.95% | 75.17% | 71.93% | 70.36% |
Operating Margin | 60.99% | 60.81% | 62.22% | 62.18% | 58.06% | 52.78% |
Profit Margin | 51.31% | 50.10% | 51.20% | 55.76% | 58.26% | 54.26% |
Free Cash Flow Margin | 47.39% | 47.77% | 48.29% | 50.43% | 53.51% | 58.01% |
EBITDA | 113.02 | 115.55 | 142.02 | 154.59 | 129.41 | 94.4 |
EBITDA Margin | 62.90% | 62.72% | 63.94% | 63.74% | 60.38% | 56.02% |
D&A For EBITDA | 3.44 | 3.53 | 3.83 | 3.8 | 4.99 | 5.47 |
EBIT | 109.58 | 112.02 | 138.18 | 150.79 | 124.43 | 88.94 |
EBIT Margin | 60.99% | 60.81% | 62.22% | 62.18% | 58.06% | 52.78% |
Effective Tax Rate | 21.50% | 22.39% | 20.59% | 19.90% | 2.41% | 0.80% |