UCrest Berhad (KLSE:UCREST)
0.0700
-0.0050 (-6.67%)
At close: Jan 27, 2026
UCrest Berhad Income Statement
Financials in millions MYR. Fiscal year is June - May.
Millions MYR. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Aug '25 Aug 31, 2025 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | 2016 - 2020 |
| 18.78 | 18.12 | 15.93 | 13.56 | 12.35 | 25.46 | Upgrade | |
Revenue Growth (YoY) | 13.24% | 13.72% | 17.51% | 9.80% | -51.50% | 107.37% | Upgrade |
Cost of Revenue | 15.71 | 15.08 | 11.66 | 8.73 | 10.16 | 9.98 | Upgrade |
Gross Profit | 3.07 | 3.04 | 4.27 | 4.83 | 2.19 | 15.48 | Upgrade |
Selling, General & Admin | 5.71 | 5.96 | 7.99 | 7.8 | 23.96 | 14.06 | Upgrade |
Other Operating Expenses | -6.41 | -6.55 | -7.15 | -2.63 | 13.65 | -7.72 | Upgrade |
Operating Expenses | -1.23 | -0.6 | 0.85 | 5.18 | 37.61 | 6.34 | Upgrade |
Operating Income | 4.29 | 3.64 | 3.42 | -0.35 | -35.43 | 9.13 | Upgrade |
Interest Expense | -0.01 | -0.01 | -0.01 | -0.1 | -0.1 | -0.1 | Upgrade |
Interest & Investment Income | 0.49 | 0.49 | 0.51 | 0.16 | 0.1 | 0.05 | Upgrade |
Currency Exchange Gain (Loss) | 0.55 | 0.55 | 0.22 | 0.38 | 0.26 | 0.58 | Upgrade |
Other Non Operating Income (Expenses) | 0.1 | 0.1 | 0.04 | 0.01 | 0.03 | 2.01 | Upgrade |
EBT Excluding Unusual Items | 5.42 | 4.77 | 4.18 | 0.1 | -35.13 | 11.67 | Upgrade |
Other Unusual Items | - | - | - | - | - | 0.02 | Upgrade |
Pretax Income | 5.42 | 4.77 | 4.18 | 0.1 | -35.13 | 11.69 | Upgrade |
Income Tax Expense | 0.04 | 0.04 | - | - | - | 0.12 | Upgrade |
Net Income | 5.39 | 4.73 | 4.18 | 0.1 | -35.13 | 11.57 | Upgrade |
Net Income to Common | 5.39 | 4.73 | 4.18 | 0.1 | -35.13 | 11.57 | Upgrade |
Net Income Growth | 45.49% | 13.04% | 4047.15% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 744 | 744 | 741 | 641 | 622 | 531 | Upgrade |
Shares Outstanding (Diluted) | 746 | 747 | 741 | 642 | 622 | 544 | Upgrade |
Shares Change (YoY) | 0.49% | 0.71% | 15.52% | 3.18% | 14.23% | 17.32% | Upgrade |
EPS (Basic) | 0.01 | 0.01 | 0.01 | 0.00 | -0.06 | 0.02 | Upgrade |
EPS (Diluted) | 0.01 | 0.01 | 0.01 | 0.00 | -0.06 | 0.02 | Upgrade |
EPS Growth | 46.35% | 12.25% | 3496.82% | - | - | - | Upgrade |
Free Cash Flow | -1.28 | 2.26 | -4.23 | -4.27 | -4.97 | -4.35 | Upgrade |
Free Cash Flow Per Share | -0.00 | 0.00 | -0.01 | -0.01 | -0.01 | -0.01 | Upgrade |
Gross Margin | 16.33% | 16.78% | 26.81% | 35.60% | 17.72% | 60.79% | Upgrade |
Operating Margin | 22.86% | 20.07% | 21.48% | -2.58% | -286.92% | 35.88% | Upgrade |
Profit Margin | 28.67% | 26.11% | 26.27% | 0.74% | -284.52% | 45.44% | Upgrade |
Free Cash Flow Margin | -6.80% | 12.50% | -26.57% | -31.51% | -40.24% | -17.10% | Upgrade |
EBITDA | 4.34 | 4.2 | 3.99 | 0.22 | -34.61 | 9.97 | Upgrade |
EBITDA Margin | 23.12% | 23.20% | 25.05% | 1.65% | -280.30% | 39.18% | Upgrade |
D&A For EBITDA | 0.05 | 0.57 | 0.57 | 0.57 | 0.82 | 0.84 | Upgrade |
EBIT | 4.29 | 3.64 | 3.42 | -0.35 | -35.43 | 9.13 | Upgrade |
EBIT Margin | 22.86% | 20.07% | 21.48% | -2.58% | -286.92% | 35.88% | Upgrade |
Effective Tax Rate | 0.69% | 0.78% | - | - | - | 1.03% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.