UCrest Berhad (KLSE:UCREST)
0.0600
0.00 (0.00%)
At close: May 29, 2026
UCrest Berhad Income Statement
Financials in millions MYR. Fiscal year is June - May.
Millions MYR. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 |
| 14.03 | 18.12 | 15.93 | 13.56 | 12.35 | 25.46 | |
Revenue Growth (YoY) | -21.14% | 13.72% | 17.51% | 9.80% | -51.50% | 107.37% |
Cost of Revenue | 12.03 | 15.08 | 11.66 | 8.73 | 10.16 | 9.98 |
Gross Profit | 2.01 | 3.04 | 4.27 | 4.83 | 2.19 | 15.48 |
Selling, General & Admin | 6.04 | 5.96 | 7.99 | 7.8 | 23.96 | 14.06 |
Other Operating Expenses | -4.6 | -6.55 | -7.15 | -2.63 | 13.65 | -7.72 |
Operating Expenses | 0.98 | -0.6 | 0.85 | 5.18 | 37.61 | 6.34 |
Operating Income | 1.03 | 3.64 | 3.42 | -0.35 | -35.43 | 9.13 |
Interest Expense | -0.02 | -0.01 | -0.01 | -0.1 | -0.1 | -0.1 |
Interest & Investment Income | 0.49 | 0.49 | 0.51 | 0.16 | 0.1 | 0.05 |
Currency Exchange Gain (Loss) | 0.55 | 0.55 | 0.22 | 0.38 | 0.26 | 0.58 |
Other Non Operating Income (Expenses) | 0.1 | 0.1 | 0.04 | 0.01 | 0.03 | 2.01 |
EBT Excluding Unusual Items | 2.15 | 4.77 | 4.18 | 0.1 | -35.13 | 11.67 |
Other Unusual Items | - | - | - | - | - | 0.02 |
Pretax Income | 2.15 | 4.77 | 4.18 | 0.1 | -35.13 | 11.69 |
Income Tax Expense | 0.04 | 0.04 | - | - | - | 0.12 |
Net Income | 2.11 | 4.73 | 4.18 | 0.1 | -35.13 | 11.57 |
Net Income to Common | 2.11 | 4.73 | 4.18 | 0.1 | -35.13 | 11.57 |
Net Income Growth | -40.90% | 13.04% | 4047.15% | - | - | - |
Shares Outstanding (Basic) | 744 | 744 | 741 | 641 | 622 | 531 |
Shares Outstanding (Diluted) | 744 | 747 | 741 | 642 | 622 | 544 |
Shares Change (YoY) | 0.02% | 0.71% | 15.52% | 3.18% | 14.23% | 17.32% |
EPS (Basic) | 0.00 | 0.01 | 0.01 | 0.00 | -0.06 | 0.02 |
EPS (Diluted) | 0.00 | 0.01 | 0.01 | 0.00 | -0.06 | 0.02 |
EPS Growth | -40.99% | 12.25% | 3496.82% | - | - | - |
Free Cash Flow | 4.11 | 2.26 | -4.23 | -4.27 | -4.97 | -4.35 |
Free Cash Flow Per Share | 0.01 | 0.00 | -0.01 | -0.01 | -0.01 | -0.01 |
Gross Margin | 14.29% | 16.78% | 26.81% | 35.60% | 17.72% | 60.79% |
Operating Margin | 7.34% | 20.07% | 21.48% | -2.58% | -286.92% | 35.88% |
Profit Margin | 15.06% | 26.11% | 26.27% | 0.74% | -284.52% | 45.44% |
Free Cash Flow Margin | 29.28% | 12.50% | -26.57% | -31.51% | -40.24% | -17.10% |
EBITDA | 1.13 | 4.2 | 3.99 | 0.22 | -34.61 | 9.97 |
EBITDA Margin | 8.07% | 23.20% | 25.05% | 1.65% | -280.30% | 39.18% |
D&A For EBITDA | 0.1 | 0.57 | 0.57 | 0.57 | 0.82 | 0.84 |
EBIT | 1.03 | 3.64 | 3.42 | -0.35 | -35.43 | 9.13 |
EBIT Margin | 7.34% | 20.07% | 21.48% | -2.58% | -286.92% | 35.88% |
Effective Tax Rate | 1.74% | 0.78% | - | - | - | 1.03% |