UEM Sunrise Berhad (KLSE: UEMS)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.975
0.00 (0.00%)
At close: Nov 14, 2024

UEM Sunrise Berhad Income Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
1,1651,3391,4731,1851,1372,909
Upgrade
Revenue Growth (YoY)
-10.20%-9.12%24.39%4.19%-60.92%42.34%
Upgrade
Cost of Revenue
768.74865.351,042963.48838.112,104
Upgrade
Gross Profit
395.76473.71431.18221.03298.78805.83
Upgrade
Selling, General & Admin
30.9824.315.720.6924.8837.98
Upgrade
Other Operating Expenses
177.18177.18166.73285.62278.88320.07
Upgrade
Operating Expenses
208.16201.48182.43306.31303.77358.05
Upgrade
Operating Income
187.6272.23248.75-85.28-4.99447.78
Upgrade
Interest Expense
-157.16-157.01-142.45-143.81-131.83-116.55
Upgrade
Interest & Investment Income
4.124.120.273.097.1940.17
Upgrade
Earnings From Equity Investments
28.721.9329.8312.98-64.6819.88
Upgrade
Currency Exchange Gain (Loss)
-2.06-----8.55
Upgrade
Other Non Operating Income (Expenses)
38.19-0.77-1.02-0.9-1.02-0.96
Upgrade
Pretax Income
99.39140.49135.38-213.92-195.33381.77
Upgrade
Income Tax Expense
34.4553.0451.48-1.881.39161.3
Upgrade
Earnings From Continuing Operations
64.9487.4583.91-212.13-276.72220.47
Upgrade
Earnings From Discontinued Operations
3.03-1.24-1.48---
Upgrade
Net Income to Company
67.9786.2182.43-212.13-276.72220.47
Upgrade
Minority Interest in Earnings
-5.28-10.48-1.89-0.92-0.571.13
Upgrade
Net Income
62.775.7380.54-213.05-277.28221.6
Upgrade
Net Income to Common
62.775.7380.54-213.05-277.28221.6
Upgrade
Net Income Growth
-22.47%-5.97%----20.86%
Upgrade
Shares Outstanding (Basic)
5,0585,0585,0585,0585,0584,537
Upgrade
Shares Outstanding (Diluted)
5,0585,0585,0585,0585,0585,155
Upgrade
Shares Change (YoY)
-----1.86%-
Upgrade
EPS (Basic)
0.010.010.02-0.04-0.050.05
Upgrade
EPS (Diluted)
0.010.010.02-0.04-0.050.04
Upgrade
EPS Growth
-22.47%-5.97%----18.87%
Upgrade
Free Cash Flow
132.99360380.88-56.31-106.621,622
Upgrade
Free Cash Flow Per Share
0.030.070.08-0.01-0.020.31
Upgrade
Dividend Per Share
0.0070.0070.005---
Upgrade
Dividend Growth
50.00%50.00%----
Upgrade
Gross Margin
33.99%35.38%29.26%18.66%26.28%27.70%
Upgrade
Operating Margin
16.11%20.33%16.88%-7.20%-0.44%15.39%
Upgrade
Profit Margin
5.38%5.66%5.47%-17.99%-24.39%7.62%
Upgrade
Free Cash Flow Margin
11.42%26.88%25.85%-4.75%-9.38%55.76%
Upgrade
EBITDA
231.71319.27292.95-38.7141.08483.98
Upgrade
EBITDA Margin
19.90%23.84%19.88%-3.27%3.61%16.63%
Upgrade
D&A For EBITDA
44.1147.0444.246.5746.0736.2
Upgrade
EBIT
187.6272.23248.75-85.28-4.99447.78
Upgrade
EBIT Margin
16.11%20.33%16.88%-7.20%-0.44%15.39%
Upgrade
Effective Tax Rate
34.66%37.76%38.02%--42.25%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.