UEM Sunrise Berhad (KLSE:UEMS)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.7550
-0.0250 (-3.21%)
At close: Mar 28, 2025

UEM Sunrise Berhad Income Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
1,3401,3391,4731,1851,137
Upgrade
Revenue Growth (YoY)
0.09%-9.12%24.39%4.19%-60.92%
Upgrade
Cost of Revenue
922.72865.351,042963.48838.11
Upgrade
Gross Profit
417.6473.71431.18221.03298.78
Upgrade
Selling, General & Admin
306.6624.315.720.6924.88
Upgrade
Other Operating Expenses
-177.18166.73285.62278.88
Upgrade
Operating Expenses
306.66201.48182.43306.31303.77
Upgrade
Operating Income
110.94272.23248.75-85.28-4.99
Upgrade
Interest Expense
-148.77-157.01-142.45-143.81-131.83
Upgrade
Interest & Investment Income
-4.120.273.097.19
Upgrade
Earnings From Equity Investments
101.5321.9329.8312.98-64.68
Upgrade
Currency Exchange Gain (Loss)
-15.51----
Upgrade
Other Non Operating Income (Expenses)
112.86-0.77-1.02-0.9-1.02
Upgrade
Pretax Income
161.04140.49135.38-213.92-195.33
Upgrade
Income Tax Expense
61.1753.0451.48-1.881.39
Upgrade
Earnings From Continuing Operations
99.8787.4583.91-212.13-276.72
Upgrade
Earnings From Discontinued Operations
2.64-1.24-1.48--
Upgrade
Net Income to Company
102.5186.2182.43-212.13-276.72
Upgrade
Minority Interest in Earnings
1.83-10.48-1.89-0.92-0.57
Upgrade
Net Income
104.3475.7380.54-213.05-277.28
Upgrade
Net Income to Common
104.3475.7380.54-213.05-277.28
Upgrade
Net Income Growth
37.78%-5.97%---
Upgrade
Shares Outstanding (Basic)
5,0585,0585,0585,0585,058
Upgrade
Shares Outstanding (Diluted)
5,0585,0585,0585,0585,058
Upgrade
Shares Change (YoY)
-----1.86%
Upgrade
EPS (Basic)
0.020.010.02-0.04-0.05
Upgrade
EPS (Diluted)
0.020.010.02-0.04-0.05
Upgrade
EPS Growth
37.78%-5.97%---
Upgrade
Free Cash Flow
375.21360380.88-56.31-106.62
Upgrade
Free Cash Flow Per Share
0.070.070.07-0.01-0.02
Upgrade
Dividend Per Share
0.0120.0070.005--
Upgrade
Dividend Growth
65.33%50.00%---
Upgrade
Gross Margin
31.16%35.38%29.26%18.66%26.28%
Upgrade
Operating Margin
8.28%20.33%16.88%-7.20%-0.44%
Upgrade
Profit Margin
7.79%5.66%5.47%-17.99%-24.39%
Upgrade
Free Cash Flow Margin
27.99%26.88%25.85%-4.75%-9.38%
Upgrade
EBITDA
157.15319.27292.95-38.7141.08
Upgrade
EBITDA Margin
11.72%23.84%19.88%-3.27%3.61%
Upgrade
D&A For EBITDA
46.2147.0444.246.5746.07
Upgrade
EBIT
110.94272.23248.75-85.28-4.99
Upgrade
EBIT Margin
8.28%20.33%16.88%-7.20%-0.44%
Upgrade
Effective Tax Rate
37.98%37.76%38.02%--
Upgrade
Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.