UEM Sunrise Berhad (KLSE:UEMS)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.6350
0.00 (0.00%)
At close: Aug 10, 2026

UEM Sunrise Berhad Financials Overview

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,6321,7021,3401,3391,4731,185
Revenue Growth
6.47%26.99%0.09%-9.12%24.39%4.19%
Gross Profit
432.88440.82417.6473.71431.18221.03
Operating Income
165.74170.49208.28276.35248.75-85.28
Net Income
66.7371.02104.3475.7380.54-213.05
Earnings Per Share
0.010.010.020.010.02-0.04
EPS Growth
-42.79%-31.94%37.78%-5.97%--

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Property Investment and Hotel Operation
108.71110.6100.9491.8456
Others
160.67146.15138.03121.04136.94
Eliminations
-148.06-131.56-123.12-100.85-98.88
Property Development
1,5811,2151,2231,3611,090
Total
1,7021,3401,3391,4731,185

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
902.81,084938.82687.01727.42606.11
Total Debt
3,9404,0094,0484,1994,3374,214
Net Cash (Debt)
-3,037-2,925-3,109-3,511-3,610-3,608
Net Cash Growth
------
Net Cash Per Share
-0.60-0.58-0.61-0.69-0.71-0.71

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
353.46464384.11360.64382.91-43.39
Capital Expenditures
-25.76-25.73-6.61-0.65-2.02-12.92
Free Cash Flow
327.7438.27377.5360380.88-56.31
Free Cash Flow Growth
-7.68%16.10%4.86%-5.48%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
26.52%25.90%31.16%35.38%29.26%18.66%
Operating Margin
10.15%10.02%15.54%20.64%16.88%-7.20%
Pretax Margin
6.59%6.42%12.02%10.49%9.19%-18.06%
Profit Margin
4.09%4.17%7.79%5.66%5.47%-17.99%
FCF Margin
20.08%25.75%28.17%26.88%25.85%-4.75%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
0.0080.0080.0120.0070.005
Dividend Per Share Growth
15.32%-32.26%65.33%50.00%-
Dividend Yield
1.32%1.56%1.19%0.96%2.09%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
47.4139.1852.3654.4416.02-
Forward PE
26.1325.3559.6744.5416.1454.24
P/FCF Ratio
9.806.3514.4711.453.39-
PS Ratio
1.971.644.083.080.881.37