UEM Sunrise Berhad (KLSE:UEMS)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.7550
-0.0250 (-3.21%)
At close: Mar 28, 2025

UEM Sunrise Berhad Cash Flow Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
104.3475.7380.54-213.05-277.28
Upgrade
Depreciation & Amortization
46.2151.2952.3856.3156.96
Upgrade
Other Operating Activities
231.27233.62249.98113.35130.54
Upgrade
Operating Cash Flow
381.82360.64382.91-43.39-89.78
Upgrade
Operating Cash Flow Growth
5.87%-5.81%---
Upgrade
Capital Expenditures
-6.61-0.65-2.02-12.92-16.83
Upgrade
Sale of Property, Plant & Equipment
0.0100.020.120.01
Upgrade
Divestitures
--0.36148.0312.79
Upgrade
Investment in Securities
-546.77-233.85-54.78220.1-246.25
Upgrade
Other Investing Activities
778.93631103.4-
Upgrade
Investing Cash Flow
43.11-241.79-128.52-96.7-296.98
Upgrade
Short-Term Debt Issued
--14050202
Upgrade
Long-Term Debt Issued
1,3412,6162,0371,5751,543
Upgrade
Total Debt Issued
1,3412,6162,1771,6251,745
Upgrade
Short-Term Debt Repaid
--50-140-100-225.56
Upgrade
Long-Term Debt Repaid
-1,510-2,694-1,953-1,419-819.5
Upgrade
Total Debt Repaid
-1,510-2,744-2,093-1,519-1,045
Upgrade
Net Debt Issued (Repaid)
-168.45-128.1384.22105.8699.73
Upgrade
Common Dividends Paid
-37.94-25.29---
Upgrade
Dividends Paid
-37.94-25.29---
Upgrade
Other Financing Activities
-205.89-213.26-185.94-181.77-172.86
Upgrade
Financing Cash Flow
-412.27-366.69-101.72-75.96376.87
Upgrade
Foreign Exchange Rate Adjustments
-29.6715.38-5.1-16.4733.89
Upgrade
Net Cash Flow
-17.02-232.45147.56-232.5324
Upgrade
Free Cash Flow
375.21360380.88-56.31-106.62
Upgrade
Free Cash Flow Growth
4.23%-5.48%---
Upgrade
Free Cash Flow Margin
27.99%26.88%25.85%-4.75%-9.38%
Upgrade
Free Cash Flow Per Share
0.070.070.07-0.01-0.02
Upgrade
Cash Interest Paid
205.89213.26185.94181.77172.86
Upgrade
Cash Income Tax Paid
88.0671.427.4437.26186.59
Upgrade
Levered Free Cash Flow
132.41112.59-213.88-105.76125.85
Upgrade
Unlevered Free Cash Flow
225.4210.73-124.85-15.87208.25
Upgrade
Change in Net Working Capital
-116.4610.06330.685.96-171.24
Upgrade
Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.