United U-LI Corporation Berhad (KLSE:ULICORP)
Malaysia · Delayed Price · Currency is MYR 1.400
0.00 (0.00%)
At close: Jun 9, 2026
KLSE:ULICORP Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 262.52 | 271.58 | 253.45 | 259.3 | 257.72 | 204.85 | |
Revenue Growth (YoY) | 3.07% | 7.15% | -2.25% | 0.61% | 25.81% | 28.70% |
Cost of Revenue | 150.94 | 159 | 153.8 | 156.85 | 163.73 | 109.59 |
Gross Profit | 111.59 | 112.57 | 99.65 | 102.45 | 94 | 95.26 |
Selling, General & Admin | 50.73 | 48.96 | 46.52 | 41.44 | 32.68 | 27.01 |
Other Operating Expenses | 5.53 | 5.88 | 7.08 | 6.75 | 7.29 | 9.67 |
Operating Expenses | 56.26 | 54.84 | 53.6 | 48.19 | 39.97 | 36.68 |
Operating Income | 55.32 | 57.73 | 46.05 | 54.26 | 54.03 | 58.58 |
Interest Expense | -1.45 | -1.4 | -1.46 | -1.34 | -1.58 | -1.13 |
Interest & Investment Income | 2.3 | 2.3 | 2.44 | 2.33 | 1.03 | 0.89 |
Pretax Income | 56.18 | 58.63 | 47.04 | 55.25 | 53.47 | 58.35 |
Income Tax Expense | 15.21 | 15.82 | 12.07 | 14 | 14.2 | 14.29 |
Net Income | 40.97 | 42.81 | 34.97 | 41.26 | 39.27 | 44.06 |
Net Income to Common | 40.97 | 42.81 | 34.97 | 41.26 | 39.27 | 44.06 |
Net Income Growth | 18.03% | 22.42% | -15.23% | 5.05% | -10.87% | 1155.42% |
Shares Outstanding (Basic) | 218 | 218 | 218 | 218 | 218 | 218 |
Shares Outstanding (Diluted) | 218 | 218 | 218 | 218 | 218 | 218 |
Shares Change (YoY) | -0.02% | - | - | - | - | - |
EPS (Basic) | 0.19 | 0.20 | 0.16 | 0.19 | 0.18 | 0.20 |
EPS (Diluted) | 0.19 | 0.20 | 0.16 | 0.19 | 0.18 | 0.20 |
EPS Growth | 18.05% | 22.42% | -15.22% | 5.05% | -10.87% | 1156.46% |
Free Cash Flow | 44.78 | 35.97 | 17.54 | 58.27 | 48.95 | -6.22 |
Free Cash Flow Per Share | 0.21 | 0.17 | 0.08 | 0.27 | 0.23 | -0.03 |
Dividend Per Share | 0.090 | 0.090 | 0.080 | 0.080 | 0.050 | 0.040 |
Dividend Growth | 12.50% | 12.50% | - | 60.00% | 25.00% | 300.00% |
Gross Margin | 42.50% | 41.45% | 39.32% | 39.51% | 36.47% | 46.50% |
Operating Margin | 21.07% | 21.26% | 18.17% | 20.93% | 20.96% | 28.60% |
Profit Margin | 15.61% | 15.76% | 13.80% | 15.91% | 15.24% | 21.51% |
Free Cash Flow Margin | 17.06% | 13.25% | 6.92% | 22.47% | 18.99% | -3.04% |
EBITDA | 62.7 | 65.13 | 52.78 | 63.51 | 63.35 | 68.09 |
EBITDA Margin | 23.88% | 23.98% | 20.83% | 24.49% | 24.58% | 33.24% |
D&A For EBITDA | 7.38 | 7.4 | 6.73 | 9.25 | 9.32 | 9.5 |
EBIT | 55.32 | 57.73 | 46.05 | 54.26 | 54.03 | 58.58 |
EBIT Margin | 21.07% | 21.26% | 18.17% | 20.93% | 20.96% | 28.60% |
Effective Tax Rate | 27.08% | 26.98% | 25.65% | 25.33% | 26.56% | 24.49% |