KLSE:ULICORP Ratios and Metrics

Market cap in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	325	368	333	261	281	268
Market Cap Growth	-8.02%	10.46%	27.50%	-6.98%	4.88%	148.49%
Enterprise Value	197	246	231	204	213	218
Last Close Price	1.49	1.59	1.38	1.01	1.04	0.96
PE Ratio	7.45	10.53	8.08	6.66	6.38	76.33
Forward PE	-	8.01	5.94	7.74	6.91	10.71
PS Ratio	1.18	1.45	1.29	1.01	1.37	1.68
PB Ratio	0.79	0.94	0.89	0.75	0.87	0.93
P/TBV Ratio	0.79	0.94	0.89	0.75	0.87	0.93
P/FCF Ratio	13.99	20.99	5.72	5.34	-	6.76
P/OCF Ratio	6.41	8.77	5.23	4.89	-	6.43
EV/Sales Ratio	0.72	0.97	0.89	0.79	1.04	1.37
EV/EBITDA Ratio	3.00	4.56	3.72	3.23	3.12	14.78
EV/EBIT Ratio	3.44	5.35	4.26	3.79	3.63	35.35
EV/FCF Ratio	8.50	14.04	3.97	4.18	-	5.51
Debt / Equity Ratio	0.07	0.08	0.08	0.08	0.14	0.12
Debt / EBITDA Ratio	0.42	0.55	0.50	0.44	0.64	1.93
Debt / FCF Ratio	1.17	1.71	0.54	0.58	-	0.84
Net Debt / Equity Ratio	-0.31	-0.30	-0.32	-0.22	-0.12	-0.19
Net Debt / EBITDA Ratio	-1.94	-2.18	-1.93	-1.22	-0.57	-3.72
Net Debt / FCF Ratio	-5.49	-6.72	-2.07	-1.57	6.22	-1.38
Asset Turnover	0.61	0.58	0.63	0.65	0.56	0.45
Inventory Turnover	2.21	1.94	1.94	1.85	1.45	1.68
Quick Ratio	5.25	4.71	4.64	5.06	2.75	3.50
Current Ratio	6.68	6.30	6.11	7.17	4.36	4.78
Return on Equity (ROE)	10.96%	9.12%	11.37%	11.66%	14.45%	1.23%
Return on Assets (ROA)	7.93%	6.56%	8.17%	8.52%	9.93%	1.09%
Return on Invested Capital (ROIC)	15.15%	12.95%	15.34%	14.23%	17.14%	1.53%
Return on Capital Employed (ROCE)	13.90%	11.70%	14.30%	15.10%	17.80%	2.10%
Earnings Yield	13.43%	9.50%	12.38%	15.03%	15.68%	1.31%
FCF Yield	7.15%	4.76%	17.49%	18.73%	-2.21%	14.80%
Dividend Yield	2.68%	5.02%	5.82%	4.94%	3.84%	1.04%
Payout Ratio	39.96%	49.82%	42.23%	27.73%	19.77%	62.06%
Buyback Yield / Dilution	-0.04%	-	-	-	-	-
Total Shareholder Return	2.60%	5.02%	5.82%	4.94%	3.84%	1.04%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.