Unimech Group Berhad Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	330.11	320.86	330.57	333.21	289.32
Revenue Growth (YoY)	2.88%	-2.94%	-0.79%	15.17%	11.44%
Cost of Revenue	289.35	179.72	180.96	189.48	163.49
Gross Profit	40.76	141.14	149.6	143.73	125.82
Selling, General & Admin	-	91.61	91.27	83.22	74.51
Other Operating Expenses	-2.39	9.65	8.83	6.15	7.99
Operating Expenses	-2.39	101.9	100.22	90.5	82.72
Operating Income	43.15	39.24	49.39	53.23	43.11
Interest Expense	-7.97	-7.21	-7.17	-6.99	-6.77
Interest & Investment Income	0.6	0.18	0.11	0.16	0.54
Earnings From Equity Investments	2.83	2.69	3.17	2.32	2.19
Other Non Operating Income (Expenses)	0.1	0.03	0.03	-0.08	-0.06
EBT Excluding Unusual Items	38.71	34.93	45.53	48.63	39
Impairment of Goodwill	-	-0.14	-0.41	-	-
Gain (Loss) on Sale of Assets	3.87	-	-	-	-
Pretax Income	42.58	34.79	45.12	48.63	39
Income Tax Expense	11.54	9.95	11.25	13.04	10.24
Earnings From Continuing Operations	31.05	24.83	33.87	35.59	28.76
Minority Interest in Earnings	-5.95	-3.77	-4.27	-4.23	-4.82
Net Income	25.1	21.07	29.6	31.36	23.94
Net Income to Common	25.1	21.07	29.6	31.36	23.94
Net Income Growth	19.14%	-28.83%	-5.61%	30.98%	44.83%
Shares Outstanding (Basic)	147	147	147	148	148
Shares Outstanding (Diluted)	147	147	147	148	148
Shares Change (YoY)	-0.13%	-0.14%	-0.45%	-0.05%	-0.55%
EPS (Basic)	0.17	0.14	0.20	0.21	0.16
EPS (Diluted)	0.17	0.14	0.20	0.21	0.16
EPS Growth	19.29%	-28.72%	-5.18%	31.03%	45.64%
Free Cash Flow	27.71	15.06	14.76	15.07	19.84
Free Cash Flow Per Share	0.19	0.10	0.10	0.10	0.13
Dividend Per Share	0.051	0.047	0.059	0.062	0.045
Dividend Growth	8.51%	-20.34%	-4.84%	37.78%	28.57%
Gross Margin	12.35%	43.99%	45.26%	43.14%	43.49%
Operating Margin	13.07%	12.23%	14.94%	15.98%	14.90%
Profit Margin	7.60%	6.57%	8.95%	9.41%	8.28%
Free Cash Flow Margin	8.39%	4.69%	4.47%	4.52%	6.86%
EBITDA	51.96	46.22	55.74	58.37	47.92
EBITDA Margin	15.74%	14.41%	16.86%	17.52%	16.56%
D&A For EBITDA	8.82	6.98	6.36	5.14	4.81
EBIT	43.15	39.24	49.39	53.23	43.11
EBIT Margin	13.07%	12.23%	14.94%	15.98%	14.90%
Effective Tax Rate	27.09%	28.61%	24.94%	26.82%	26.26%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.