Unimech Group Berhad (KLSE:UNIMECH)
1.480
+0.010 (0.68%)
At close: Mar 19, 2025
Unimech Group Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Revenue | 322.24 | 330.57 | 333.21 | 289.32 | 259.62 | Upgrade
|
Revenue Growth (YoY) | -2.52% | -0.79% | 15.17% | 11.44% | -6.47% | Upgrade
|
Cost of Revenue | 286.79 | 180.96 | 189.48 | 163.49 | 149.56 | Upgrade
|
Gross Profit | 35.45 | 149.6 | 143.73 | 125.82 | 110.06 | Upgrade
|
Selling, General & Admin | - | 91.27 | 83.22 | 74.51 | 68.87 | Upgrade
|
Other Operating Expenses | -3.53 | 8.83 | 6.15 | 7.99 | 5.19 | Upgrade
|
Operating Expenses | -3.53 | 100.22 | 90.5 | 82.72 | 73.51 | Upgrade
|
Operating Income | 38.98 | 49.39 | 53.23 | 43.11 | 36.55 | Upgrade
|
Interest Expense | -7.45 | -7.17 | -6.99 | -6.77 | -8.48 | Upgrade
|
Interest & Investment Income | 0.58 | 0.11 | 0.16 | 0.54 | 0.3 | Upgrade
|
Earnings From Equity Investments | 2.86 | 3.17 | 2.32 | 2.19 | 0.86 | Upgrade
|
Other Non Operating Income (Expenses) | - | 0.03 | -0.08 | -0.06 | - | Upgrade
|
EBT Excluding Unusual Items | 34.98 | 45.53 | 48.63 | 39 | 29.24 | Upgrade
|
Impairment of Goodwill | - | -0.41 | - | - | - | Upgrade
|
Other Unusual Items | 1.26 | - | - | - | - | Upgrade
|
Pretax Income | 36.23 | 45.12 | 48.63 | 39 | 29.24 | Upgrade
|
Income Tax Expense | 9.01 | 11.25 | 13.04 | 10.24 | 8.43 | Upgrade
|
Earnings From Continuing Operations | 27.22 | 33.87 | 35.59 | 28.76 | 20.82 | Upgrade
|
Minority Interest in Earnings | -3.89 | -4.27 | -4.23 | -4.82 | -4.29 | Upgrade
|
Net Income | 23.33 | 29.6 | 31.36 | 23.94 | 16.53 | Upgrade
|
Net Income to Common | 23.33 | 29.6 | 31.36 | 23.94 | 16.53 | Upgrade
|
Net Income Growth | -21.16% | -5.61% | 30.98% | 44.83% | -29.66% | Upgrade
|
Shares Outstanding (Basic) | 147 | 147 | 148 | 148 | 149 | Upgrade
|
Shares Outstanding (Diluted) | 147 | 147 | 148 | 148 | 149 | Upgrade
|
Shares Change (YoY) | -0.08% | -0.45% | -0.05% | -0.55% | -0.59% | Upgrade
|
EPS (Basic) | 0.16 | 0.20 | 0.21 | 0.16 | 0.11 | Upgrade
|
EPS (Diluted) | 0.16 | 0.20 | 0.21 | 0.16 | 0.11 | Upgrade
|
EPS Growth | -21.09% | -5.18% | 31.03% | 45.64% | -29.24% | Upgrade
|
Free Cash Flow | -1 | 14.76 | 15.07 | 19.84 | 32.92 | Upgrade
|
Free Cash Flow Per Share | -0.01 | 0.10 | 0.10 | 0.13 | 0.22 | Upgrade
|
Dividend Per Share | 0.047 | 0.059 | 0.062 | 0.045 | 0.035 | Upgrade
|
Dividend Growth | -20.34% | -4.84% | 37.78% | 28.57% | -22.22% | Upgrade
|
Gross Margin | 11.00% | 45.26% | 43.14% | 43.49% | 42.39% | Upgrade
|
Operating Margin | 12.10% | 14.94% | 15.98% | 14.90% | 14.08% | Upgrade
|
Profit Margin | 7.24% | 8.95% | 9.41% | 8.28% | 6.37% | Upgrade
|
Free Cash Flow Margin | -0.31% | 4.47% | 4.52% | 6.86% | 12.68% | Upgrade
|
EBITDA | 49.2 | 55.74 | 58.37 | 47.92 | 41.6 | Upgrade
|
EBITDA Margin | 15.27% | 16.86% | 17.52% | 16.56% | 16.02% | Upgrade
|
D&A For EBITDA | 10.22 | 6.36 | 5.14 | 4.81 | 5.05 | Upgrade
|
EBIT | 38.98 | 49.39 | 53.23 | 43.11 | 36.55 | Upgrade
|
EBIT Margin | 12.10% | 14.94% | 15.98% | 14.90% | 14.08% | Upgrade
|
Effective Tax Rate | 24.88% | 24.94% | 26.82% | 26.26% | 28.81% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.