Unimech Group Berhad (KLSE:UNIMECH)
1.330
-0.040 (-2.92%)
At close: Sep 3, 2026
Unimech Group Berhad Balance Sheet
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 69.56 | 58.58 | 45.44 | 48.78 | 47.48 | 50.08 |
Short-Term Investments | - | 6.53 | 9.41 | 9.5 | 6.61 | 4.43 |
Cash & Short-Term Investments | 69.56 | 65.11 | 54.84 | 58.28 | 54.09 | 54.51 |
Cash Growth | 33.89% | 18.72% | -5.90% | 7.75% | -0.76% | 10.78% |
Accounts Receivable | 68.8 | 91.78 | 80.17 | 80.2 | 79.87 | 84.99 |
Other Receivables | 41.73 | 13.65 | 14.12 | 12.56 | 12.73 | 9.82 |
Receivables | 110.53 | 105.43 | 94.29 | 93.27 | 92.91 | 94.92 |
Inventory | 176.71 | 181.47 | 199.14 | 201.58 | 196.13 | 178.51 |
Prepaid Expenses | - | 5.45 | 9.32 | 10.18 | 4.86 | 7.15 |
Other Current Assets | 1.65 | 1.65 | - | - | - | - |
Total Current Assets | 358.45 | 359.11 | 357.6 | 363.31 | 347.99 | 335.09 |
Property, Plant & Equipment | 141.45 | 146.4 | 152.61 | 133.75 | 126.03 | 117.66 |
Long-Term Investments | 28.49 | 28.56 | 28.81 | 27.85 | 24.67 | 24.33 |
Other Intangible Assets | 0.1 | 0.1 | 0.13 | 0.12 | 0.14 | 0.15 |
Long-Term Deferred Tax Assets | 0.95 | 0.98 | 1.05 | 1.08 | 0.83 | 1.23 |
Other Long-Term Assets | 16.6 | 16.83 | 15.05 | 15.31 | 8.56 | 9.04 |
Total Assets | 546.03 | 551.97 | 555.24 | 541.41 | 508.22 | 487.5 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 44.94 | 24.49 | 27.41 | 21.6 | 23.4 | 24.49 |
Accrued Expenses | - | 7.21 | 6.98 | 6.86 | 6.62 | 4.9 |
Short-Term Debt | 38.29 | 49.44 | 57.69 | 52.49 | 62.55 | 70.74 |
Current Portion of Long-Term Debt | 2.84 | 4.69 | 3.92 | 2.81 | 5.78 | 1.59 |
Current Portion of Leases | 3.07 | 2.98 | 2.22 | 2.32 | 2.4 | 2.86 |
Current Income Taxes Payable | 3.69 | 2.08 | 1.95 | 2.24 | 3.01 | 2.9 |
Other Current Liabilities | - | 16.35 | 16.6 | 27.53 | 19.71 | 19.99 |
Total Current Liabilities | 92.82 | 107.24 | 116.77 | 115.84 | 123.47 | 127.47 |
Long-Term Debt | 32.25 | 31.06 | 33.6 | 23.46 | 16.32 | 17.48 |
Long-Term Leases | 6.34 | 6.27 | 3.73 | 4.28 | 4.16 | 4.51 |
Long-Term Deferred Tax Liabilities | 0.3 | 0.21 | 0.16 | 0.49 | 0.5 | 0.51 |
Total Liabilities | 131.72 | 144.78 | 154.25 | 144.07 | 144.45 | 149.96 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 99.59 | 99.59 | 99.59 | 99.59 | 99.59 | 99.59 |
Retained Earnings | 279.15 | 269.47 | 250.99 | 238.48 | 218.48 | 194.67 |
Treasury Stock | -6.26 | -5.78 | -5.28 | -4.96 | -3.77 | -3.65 |
Comprehensive Income & Other | -21.97 | -14.56 | -3.76 | 3.64 | -3.37 | -2.11 |
Total Common Equity | 350.5 | 348.71 | 341.53 | 336.75 | 310.93 | 288.49 |
Minority Interest | 63.81 | 58.48 | 59.45 | 60.6 | 52.83 | 49.05 |
Shareholders' Equity | 414.31 | 407.19 | 400.99 | 397.34 | 363.76 | 337.54 |
Total Liabilities & Equity | 546.03 | 551.97 | 555.24 | 541.41 | 508.22 | 487.5 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 82.78 | 94.44 | 101.16 | 85.35 | 91.21 | 97.17 |
Net Cash (Debt) | -13.23 | -29.33 | -46.32 | -27.07 | -37.12 | -42.66 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -0.09 | -0.20 | -0.32 | -0.18 | -0.25 | -0.29 |
Filing Date Shares Outstanding | 146.02 | 146.22 | 146.66 | 146.85 | 147.53 | 147.64 |
Total Common Shares Outstanding | 146.02 | 146.37 | 146.73 | 146.94 | 147.6 | 147.68 |
Working Capital | 265.62 | 251.86 | 240.83 | 247.47 | 224.52 | 207.62 |
Book Value Per Share | 2.40 | 2.38 | 2.33 | 2.29 | 2.11 | 1.95 |
Tangible Book Value | 350.41 | 348.61 | 341.4 | 336.63 | 310.79 | 288.34 |
Tangible Book Value Per Share | 2.40 | 2.38 | 2.33 | 2.29 | 2.11 | 1.95 |
Land | - | 60.51 | 64.4 | 53.14 | 49.41 | 49.2 |
Buildings | - | 56.7 | 55.75 | 51.22 | 42.77 | 40.03 |
Machinery | - | 79.94 | 79.15 | 77.22 | 64.51 | 57.41 |
Construction In Progress | - | - | 8.88 | 4.69 | 4.78 | 0.91 |