UOA Development Bhd (KLSE: UOADEV)
Malaysia
· Delayed Price · Currency is MYR 1.780
+0.020 (1.14%)
At close: Dec 20, 2024
UOA Development Bhd Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 419.85 | 399.39 | 451.65 | 547.48 | 844.6 | 1,104 | Upgrade
|
| Revenue Growth (YoY) | 4.21% | -11.57% | -17.50% | -35.18% | -23.53% | -12.60% | Upgrade
|
| Cost of Revenue | 258.03 | 225.72 | 238.29 | 298.92 | 485.01 | 691.21 | Upgrade
|
| Gross Profit | 161.81 | 173.67 | 213.36 | 248.57 | 359.59 | 413.25 | Upgrade
|
| Selling, General & Admin | 191.18 | 192.41 | 146.79 | 109.62 | 144 | 155.15 | Upgrade
|
| Operating Expenses | 194.59 | 191.41 | 145.69 | 109.52 | 144.74 | 155.15 | Upgrade
|
| Operating Income | -32.77 | -17.75 | 67.67 | 139.05 | 214.85 | 258.1 | Upgrade
|
| Interest Expense | -0.11 | -0.03 | -0.06 | -0.08 | -0.95 | -3.89 | Upgrade
|
| Interest & Investment Income | 51.86 | 50.82 | 35.7 | 35.06 | 21.17 | 24.04 | Upgrade
|
| Other Non Operating Income (Expenses) | 263.16 | 251.69 | 175.59 | 106.68 | 140.21 | 188.74 | Upgrade
|
| EBT Excluding Unusual Items | 282.14 | 284.73 | 278.9 | 280.71 | 375.28 | 466.99 | Upgrade
|
| Gain (Loss) on Sale of Investments | 25.21 | 25.21 | 12.44 | 3.14 | - | -2.53 | Upgrade
|
| Asset Writedown | 58.1 | 58.47 | -4.13 | 32.84 | 104.68 | 34.24 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 11.4 | Upgrade
|
| Pretax Income | 365.44 | 368.4 | 287.21 | 316.69 | 479.96 | 510.1 | Upgrade
|
| Income Tax Expense | 81.86 | 81.99 | 64.45 | 88.35 | 80.22 | 101.68 | Upgrade
|
| Earnings From Continuing Operations | 283.59 | 286.41 | 222.76 | 228.34 | 399.73 | 408.42 | Upgrade
|
| Minority Interest in Earnings | -5.77 | -6.86 | -2.82 | -5.9 | -8.45 | -8.95 | Upgrade
|
| Net Income | 277.82 | 279.55 | 219.94 | 222.45 | 391.29 | 399.47 | Upgrade
|
| Net Income to Common | 277.82 | 279.55 | 219.94 | 222.45 | 391.29 | 399.47 | Upgrade
|
| Net Income Growth | 29.89% | 27.11% | -1.13% | -43.15% | -2.05% | 5.43% | Upgrade
|
| Shares Outstanding (Basic) | 2,516 | 2,437 | 2,363 | 2,214 | 2,023 | 1,896 | Upgrade
|
| Shares Outstanding (Diluted) | 2,516 | 2,437 | 2,363 | 2,214 | 2,023 | 1,896 | Upgrade
|
| Shares Change (YoY) | 4.12% | 3.14% | 6.71% | 9.44% | 6.72% | 6.38% | Upgrade
|
| EPS (Basic) | 0.11 | 0.11 | 0.09 | 0.10 | 0.19 | 0.21 | Upgrade
|
| EPS (Diluted) | 0.11 | 0.11 | 0.09 | 0.10 | 0.19 | 0.21 | Upgrade
|
| EPS Growth | 24.75% | 23.24% | -7.34% | -48.05% | -8.21% | -0.90% | Upgrade
|
| Free Cash Flow | 22.37 | 244.51 | 467.6 | 192.38 | 372.64 | 511.47 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | 0.10 | 0.20 | 0.09 | 0.18 | 0.27 | Upgrade
|
| Dividend Per Share | 0.100 | 0.300 | 0.100 | 0.100 | 0.140 | 0.140 | Upgrade
|
| Dividend Growth | -66.67% | 200.00% | 0% | -28.57% | 0% | 0% | Upgrade
|
| Gross Margin | 38.54% | 43.48% | 47.24% | 45.40% | 42.57% | 37.42% | Upgrade
|
| Operating Margin | -7.81% | -4.44% | 14.98% | 25.40% | 25.44% | 23.37% | Upgrade
|
| Profit Margin | 66.17% | 69.99% | 48.70% | 40.63% | 46.33% | 36.17% | Upgrade
|
| Free Cash Flow Margin | 5.33% | 61.22% | 103.53% | 35.14% | 44.12% | 46.31% | Upgrade
|
| EBITDA | -15.18 | -0.12 | 83.88 | 156.96 | 235.81 | 279.31 | Upgrade
|
| EBITDA Margin | -3.62% | -0.03% | 18.57% | 28.67% | 27.92% | 25.29% | Upgrade
|
| D&A For EBITDA | 17.6 | 17.62 | 16.21 | 17.92 | 20.97 | 21.21 | Upgrade
|
| EBIT | -32.77 | -17.75 | 67.67 | 139.05 | 214.85 | 258.1 | Upgrade
|
| EBIT Margin | -7.81% | -4.44% | 14.98% | 25.40% | 25.44% | 23.37% | Upgrade
|
| Effective Tax Rate | 22.40% | 22.26% | 22.44% | 27.90% | 16.71% | 19.93% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.