UOA Development Bhd (KLSE:UOADEV)
Malaysia · Delayed Price · Currency is MYR 1.800
-0.010 (-0.55%)
At close: Sep 9, 2025
UOA Development Bhd Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 658.49 | 545.7 | 399.39 | 451.65 | 547.48 | 844.6 | Upgrade | |
Revenue Growth (YoY) | 70.80% | 36.63% | -11.57% | -17.50% | -35.18% | -23.53% | Upgrade |
Cost of Revenue | 401.53 | 350.48 | 225.72 | 238.29 | 298.92 | 485.01 | Upgrade |
Gross Profit | 256.96 | 195.21 | 173.67 | 213.36 | 248.57 | 359.59 | Upgrade |
Selling, General & Admin | 200.76 | 187.96 | 192.41 | 146.79 | 109.62 | 144 | Upgrade |
Operating Expenses | 201.66 | 187.87 | 191.41 | 145.69 | 109.52 | 144.74 | Upgrade |
Operating Income | 55.3 | 7.34 | -17.75 | 67.67 | 139.05 | 214.85 | Upgrade |
Interest Expense | -0.05 | -0.03 | -0.03 | -0.06 | -0.08 | -0.95 | Upgrade |
Interest & Investment Income | 53.8 | 52.86 | 50.82 | 35.7 | 35.06 | 21.17 | Upgrade |
Other Non Operating Income (Expenses) | 296.69 | 275.4 | 251.69 | 175.59 | 106.68 | 140.21 | Upgrade |
EBT Excluding Unusual Items | 405.74 | 335.57 | 284.73 | 278.9 | 280.71 | 375.28 | Upgrade |
Gain (Loss) on Sale of Investments | 11.28 | 11.28 | 25.21 | 12.44 | 3.14 | - | Upgrade |
Asset Writedown | 41.19 | 46.66 | 58.47 | -4.13 | 32.84 | 104.68 | Upgrade |
Pretax Income | 458.21 | 393.51 | 368.4 | 287.21 | 316.69 | 479.96 | Upgrade |
Income Tax Expense | 109.51 | 98.77 | 81.99 | 64.45 | 88.35 | 80.22 | Upgrade |
Earnings From Continuing Operations | 348.71 | 294.74 | 286.41 | 222.76 | 228.34 | 399.73 | Upgrade |
Minority Interest in Earnings | -6.5 | -7.44 | -6.86 | -2.82 | -5.9 | -8.45 | Upgrade |
Net Income | 342.21 | 287.3 | 279.55 | 219.94 | 222.45 | 391.29 | Upgrade |
Net Income to Common | 342.21 | 287.3 | 279.55 | 219.94 | 222.45 | 391.29 | Upgrade |
Net Income Growth | 22.07% | 2.77% | 27.11% | -1.13% | -43.15% | -2.05% | Upgrade |
Shares Outstanding (Basic) | 2,616 | 2,549 | 2,437 | 2,363 | 2,214 | 2,023 | Upgrade |
Shares Outstanding (Diluted) | 2,616 | 2,549 | 2,437 | 2,363 | 2,214 | 2,023 | Upgrade |
Shares Change (YoY) | 5.54% | 4.60% | 3.14% | 6.71% | 9.44% | 6.72% | Upgrade |
EPS (Basic) | 0.13 | 0.11 | 0.11 | 0.09 | 0.10 | 0.19 | Upgrade |
EPS (Diluted) | 0.13 | 0.11 | 0.11 | 0.09 | 0.10 | 0.19 | Upgrade |
EPS Growth | 15.66% | -1.75% | 23.24% | -7.34% | -48.05% | -8.21% | Upgrade |
Free Cash Flow | 121.34 | 8.26 | 244.51 | 467.6 | 192.38 | 372.64 | Upgrade |
Free Cash Flow Per Share | 0.05 | 0.00 | 0.10 | 0.20 | 0.09 | 0.18 | Upgrade |
Dividend Per Share | 0.100 | 0.100 | 0.300 | 0.100 | 0.100 | 0.140 | Upgrade |
Dividend Growth | - | -66.67% | 200.00% | - | -28.57% | - | Upgrade |
Gross Margin | 39.02% | 35.77% | 43.48% | 47.24% | 45.40% | 42.58% | Upgrade |
Operating Margin | 8.40% | 1.35% | -4.44% | 14.98% | 25.40% | 25.44% | Upgrade |
Profit Margin | 51.97% | 52.65% | 69.99% | 48.70% | 40.63% | 46.33% | Upgrade |
Free Cash Flow Margin | 18.43% | 1.51% | 61.22% | 103.53% | 35.14% | 44.12% | Upgrade |
EBITDA | 73.83 | 24.83 | -0.12 | 83.88 | 156.96 | 235.81 | Upgrade |
EBITDA Margin | 11.21% | 4.55% | -0.03% | 18.57% | 28.67% | 27.92% | Upgrade |
D&A For EBITDA | 18.52 | 17.49 | 17.62 | 16.21 | 17.92 | 20.97 | Upgrade |
EBIT | 55.3 | 7.34 | -17.75 | 67.67 | 139.05 | 214.85 | Upgrade |
EBIT Margin | 8.40% | 1.35% | -4.44% | 14.98% | 25.40% | 25.44% | Upgrade |
Effective Tax Rate | 23.90% | 25.10% | 22.26% | 22.44% | 27.90% | 16.71% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.