UOA Development Bhd (KLSE:UOADEV)
Malaysia · Delayed Price · Currency is MYR 1.770
-0.010 (-0.56%)
At close: Jun 3, 2026
UOA Development Bhd Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 636.04 | 674.29 | 545.7 | 399.39 | 451.65 | 547.48 | |
Revenue Growth (YoY) | 1.35% | 23.56% | 36.63% | -11.57% | -17.50% | -35.18% |
Cost of Revenue | 362.03 | 375.86 | 350.48 | 225.72 | 238.29 | 298.92 |
Gross Profit | 274.01 | 298.43 | 195.21 | 173.67 | 213.36 | 248.57 |
Selling, General & Admin | 211.44 | 203.68 | 187.96 | 192.41 | 146.79 | 109.62 |
Operating Expenses | 211.83 | 203.41 | 187.87 | 191.41 | 145.69 | 109.52 |
Operating Income | 62.18 | 95.02 | 7.34 | -17.75 | 67.67 | 139.05 |
Interest Expense | -0.06 | -0.06 | -0.03 | -0.03 | -0.06 | -0.08 |
Interest & Investment Income | 52.03 | 52.03 | 52.86 | 50.82 | 35.7 | 35.06 |
Other Non Operating Income (Expenses) | 316.17 | 311.43 | 275.4 | 251.69 | 175.59 | 106.68 |
EBT Excluding Unusual Items | 430.31 | 458.42 | 335.57 | 284.73 | 278.9 | 280.71 |
Impairment of Goodwill | - | - | -0.47 | - | - | - |
Gain (Loss) on Sale of Investments | 8.4 | 8.4 | 11.28 | 25.21 | 12.44 | 3.14 |
Asset Writedown | 157.91 | 170.24 | 47.12 | 58.47 | -4.13 | 32.84 |
Pretax Income | 596.62 | 637.05 | 393.51 | 368.4 | 287.21 | 316.69 |
Income Tax Expense | 127.94 | 136.34 | 98.77 | 81.99 | 64.45 | 88.35 |
Earnings From Continuing Operations | 468.68 | 500.71 | 294.74 | 286.41 | 222.76 | 228.34 |
Minority Interest in Earnings | -26.65 | -26.67 | -7.44 | -6.86 | -2.82 | -5.9 |
Net Income | 442.04 | 474.04 | 287.3 | 279.55 | 219.94 | 222.45 |
Net Income to Common | 442.04 | 474.04 | 287.3 | 279.55 | 219.94 | 222.45 |
Net Income Growth | 41.88% | 65.00% | 2.77% | 27.11% | -1.13% | -43.15% |
Shares Outstanding (Basic) | 2,645 | 2,637 | 2,549 | 2,437 | 2,363 | 2,214 |
Shares Outstanding (Diluted) | 2,645 | 2,637 | 2,549 | 2,437 | 2,363 | 2,214 |
Shares Change (YoY) | 2.46% | 3.46% | 4.60% | 3.14% | 6.71% | 9.44% |
EPS (Basic) | 0.17 | 0.18 | 0.11 | 0.11 | 0.09 | 0.10 |
EPS (Diluted) | 0.17 | 0.18 | 0.11 | 0.11 | 0.09 | 0.10 |
EPS Growth | 38.48% | 59.47% | -1.75% | 23.24% | -7.34% | -48.05% |
Free Cash Flow | 96.02 | 237.98 | 8.26 | 244.51 | 467.6 | 192.38 |
Free Cash Flow Per Share | 0.04 | 0.09 | 0.00 | 0.10 | 0.20 | 0.09 |
Dividend Per Share | 0.100 | 0.100 | 0.100 | 0.300 | 0.100 | 0.100 |
Dividend Growth | - | - | -66.67% | 200.00% | - | -28.57% |
Gross Margin | 43.08% | 44.26% | 35.77% | 43.48% | 47.24% | 45.40% |
Operating Margin | 9.78% | 14.09% | 1.35% | -4.44% | 14.98% | 25.40% |
Profit Margin | 69.50% | 70.30% | 52.65% | 69.99% | 48.70% | 40.63% |
Free Cash Flow Margin | 15.10% | 35.29% | 1.51% | 61.22% | 103.53% | 35.14% |
EBITDA | 81.03 | 113.85 | 24.83 | -0.12 | 83.88 | 156.96 |
EBITDA Margin | 12.74% | 16.88% | 4.55% | -0.03% | 18.57% | 28.67% |
D&A For EBITDA | 18.86 | 18.83 | 17.49 | 17.62 | 16.21 | 17.92 |
EBIT | 62.18 | 95.02 | 7.34 | -17.75 | 67.67 | 139.05 |
EBIT Margin | 9.78% | 14.09% | 1.35% | -4.44% | 14.98% | 25.40% |
Effective Tax Rate | 21.44% | 21.40% | 25.10% | 22.26% | 22.44% | 27.90% |