UPA Corporation Berhad Ratios and Metrics

Market cap in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	158	156	174	178	161	177
Market Cap Growth	-6.85%	-10.00%	-2.60%	10.53%	-8.73%	8.53%
Enterprise Value	123	123	118	131	113	125
Last Close Price	0.68	0.65	0.71	0.70	0.61	0.64
PE Ratio	36.75	50.60	109.26	20.83	15.03	16.26
PS Ratio	1.18	1.20	1.35	1.19	1.01	1.14
PB Ratio	0.60	0.58	0.64	0.64	0.59	0.65
P/TBV Ratio	0.60	0.58	0.64	0.64	0.59	0.65
P/FCF Ratio	-	-	-	6.94	-	31.02
P/OCF Ratio	-	-	28.25	5.88	146.70	16.49
EV/Sales Ratio	0.92	0.94	0.91	0.88	0.71	0.81
EV/EBITDA Ratio	10.05	12.75	27.23	6.80	5.94	6.61
EV/EBIT Ratio	19.58	25.23	7344.66	9.21	8.34	9.10
EV/FCF Ratio	-25.42	-	-	5.10	-	21.92
Debt / Equity Ratio	0.03	0.04	0.03	0.05	0.03	0.02
Debt / EBITDA Ratio	0.53	1.07	1.64	0.66	0.47	0.25
Debt / FCF Ratio	-	-	-	0.51	-	0.87
Net Debt / Equity Ratio	-0.13	-0.16	-0.21	-0.24	-0.17	-0.21
Net Debt / EBITDA Ratio	-2.96	-4.53	-13.38	-3.49	-2.47	-3.04
Net Debt / FCF Ratio	7.06	20.76	11.26	-2.61	10.36	-10.09
Asset Turnover	0.46	0.43	0.42	0.48	0.52	0.52
Inventory Turnover	2.37	2.56	2.27	2.21	2.18	2.13
Quick Ratio	5.25	4.42	5.32	4.77	4.30	5.42
Current Ratio	8.56	6.59	7.43	6.91	7.13	8.64
Return on Equity (ROE)	1.63%	1.12%	0.55%	3.03%	3.90%	4.06%
Return on Assets (ROA)	1.37%	1.00%	0.00%	2.85%	2.79%	2.89%
Return on Invested Capital (ROIC)	1.77%	1.20%	0.01%	3.52%	4.59%	4.96%
Return on Capital Employed (ROCE)	2.30%	1.70%	0.00%	4.90%	4.80%	4.90%
Earnings Yield	2.77%	1.98%	0.92%	4.80%	6.65%	6.15%
FCF Yield	-3.08%	-1.34%	-2.95%	14.42%	-2.83%	3.22%
Dividend Yield	5.88%	6.11%	-	4.30%	4.37%	4.15%
Payout Ratio	212.23%	149.90%	437.04%	72.13%	57.52%	49.71%
Total Shareholder Return	5.88%	6.11%	-	4.30%	4.37%	4.15%