Vanzo Holdings Berhad (KLSE:VANZO)
Malaysia · Delayed Price · Currency is MYR 0.1300
0.00 (0.00%)
At close: Jun 3, 2026
Vanzo Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is October - September.
Millions MYR. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 61.7 | 60.52 | 49.95 | 40.85 | 33.97 | 22.79 | |
Revenue Growth (YoY) | 23.53% | 21.16% | 22.26% | 20.27% | 49.05% | - |
Cost of Revenue | 26.99 | 27.47 | 25.17 | 21.79 | 18.71 | 12.92 |
Gross Profit | 34.71 | 33.04 | 24.78 | 19.07 | 15.26 | 9.87 |
Selling, General & Admin | 26.73 | 29.08 | 17.16 | 11.64 | 9.39 | 6.53 |
Other Operating Expenses | 0.62 | 0.62 | 0.03 | -0.05 | -0.07 | -1.13 |
Operating Expenses | 27.35 | 29.7 | 17.19 | 11.6 | 9.32 | 5.4 |
Operating Income | 7.36 | 3.35 | 7.59 | 7.47 | 5.94 | 4.47 |
Interest Expense | -0.23 | -0.42 | -0.71 | -0.61 | -0.36 | -0.21 |
Currency Exchange Gain (Loss) | - | - | - | - | - | -0 |
EBT Excluding Unusual Items | 7.16 | 2.93 | 6.87 | 6.86 | 5.59 | 4.26 |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.01 | - |
Asset Writedown | - | - | - | - | -0.01 | - |
Other Unusual Items | - | - | - | - | -0.04 | -0.04 |
Pretax Income | 7.16 | 2.93 | 6.87 | 6.86 | 5.55 | 4.21 |
Income Tax Expense | 2.09 | 1.74 | 1.97 | 1.76 | 1.27 | 1.18 |
Net Income | 5.07 | 1.19 | 4.91 | 5.1 | 4.27 | 3.04 |
Net Income to Common | 5.07 | 1.19 | 4.91 | 5.1 | 4.27 | 3.04 |
Net Income Growth | 3.34% | -75.67% | -3.68% | 19.20% | 40.71% | - |
Shares Outstanding (Basic) | 445 | 445 | 467 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 445 | 445 | 467 | 1 | 1 | 1 |
Shares Change (YoY) | -4.62% | -4.66% | 93250.22% | - | - | - |
EPS (Basic) | 0.01 | 0.00 | 0.01 | 10.19 | 8.55 | 6.08 |
EPS (Diluted) | 0.01 | 0.00 | 0.01 | 10.19 | 8.55 | 6.08 |
EPS Growth | 8.34% | -74.49% | -99.90% | 19.20% | 40.71% | - |
Free Cash Flow | 9.98 | 0.06 | 4.46 | 0.99 | -1.06 | 1.85 |
Free Cash Flow Per Share | 0.02 | - | 0.01 | 1.99 | -2.12 | 3.69 |
Dividend Per Share | 0.004 | 0.004 | 1.800 | 3.000 | 5.400 | 2.910 |
Dividend Growth | -99.78% | -99.78% | -40.00% | -44.44% | 85.57% | - |
Gross Margin | 56.26% | 54.60% | 49.61% | 46.68% | 44.93% | 43.31% |
Operating Margin | 11.93% | 5.53% | 15.19% | 18.29% | 17.49% | 19.61% |
Profit Margin | 8.22% | 1.97% | 9.83% | 12.47% | 12.58% | 13.33% |
Free Cash Flow Margin | 16.18% | 0.10% | 8.93% | 2.44% | -3.12% | 8.10% |
EBITDA | 8.3 | 4.2 | 8.25 | 7.77 | 6.36 | 4.76 |
EBITDA Margin | 13.46% | 6.94% | 16.52% | 19.01% | 18.74% | 20.87% |
D&A For EBITDA | 0.94 | 0.85 | 0.67 | 0.29 | 0.42 | 0.29 |
EBIT | 7.36 | 3.35 | 7.59 | 7.47 | 5.94 | 4.47 |
EBIT Margin | 11.93% | 5.53% | 15.19% | 18.29% | 17.49% | 19.61% |
Effective Tax Rate | 29.14% | 59.26% | 28.61% | 25.71% | 22.91% | 27.91% |