KLSE:VIS Income Statement

Financials in millions MYR. Fiscal year is November - October.

Millions MYR. Fiscal year is Nov - Oct.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '25 Oct 31, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022	Oct '21 Oct 31, 2021
Revenue	20.47	8.1	26.65	51.08	47.88
Revenue Growth (YoY)	152.53%	-69.59%	-47.83%	6.69%	82.27%
Cost of Revenue	9.1	4	9.29	17.37	16.73
Gross Profit	11.36	4.1	17.36	33.72	31.15
Selling, General & Admin	7.1	6.61	9.08	14.19	12.97
Research & Development	6.14	5.09	4.89	6.03	5.35
Other Operating Expenses	-0.17	0.86	0.6	0.59	0.53
Operating Expenses	13.07	12.57	14.57	20.81	18.85
Operating Income	-1.71	-8.47	2.79	12.9	12.3
Interest Expense	-0	-0	-0.01	-0.01	-0.06
Interest & Investment Income	-	0.9	1.05	0.23	0.08
Currency Exchange Gain (Loss)	-	0.12	0.07	3.28	-
Other Non Operating Income (Expenses)	-0.03	-	-	-	-
EBT Excluding Unusual Items	-1.73	-7.45	3.9	16.4	12.32
Gain (Loss) on Sale of Investments	-	-	-	-	0.09
Gain (Loss) on Sale of Assets	-	-	-	-	0.08
Pretax Income	-1.73	-7.45	3.9	16.4	12.49
Income Tax Expense	0.4	0.26	1.06	3.69	2.89
Net Income	-2.13	-7.71	2.84	12.72	9.6
Net Income to Common	-2.13	-7.71	2.84	12.72	9.6
Net Income Growth	-	-	-77.70%	32.39%	292.69%
Shares Outstanding (Basic)	259	263	213	262	260
Shares Outstanding (Diluted)	259	263	213	262	290
Shares Change (YoY)	-1.36%	23.59%	-18.93%	-9.48%	13.73%
EPS (Basic)	-0.01	-0.03	0.01	0.05	0.04
EPS (Diluted)	-0.01	-0.03	0.01	0.05	0.03
EPS Growth	-	-	-72.58%	46.53%	244.78%
Free Cash Flow	-3.38	-6.46	4.88	5.09	9.05
Free Cash Flow Per Share	-0.01	-0.03	0.02	0.02	0.03
Dividend Per Share	0.005	0.005	0.010	0.010	0.010
Dividend Growth	-	-50.00%	-	-	49.25%
Gross Margin	55.52%	50.58%	65.14%	66.00%	65.06%
Operating Margin	-8.33%	-104.50%	10.48%	25.26%	25.68%
Profit Margin	-10.40%	-95.19%	10.64%	24.89%	20.06%
Free Cash Flow Margin	-16.51%	-79.74%	18.32%	9.96%	18.90%
EBITDA	-0.83	-7.71	3.52	13.91	13.23
EBITDA Margin	-4.03%	-95.18%	13.22%	27.23%	27.63%
D&A For EBITDA	0.88	0.76	0.73	1.01	0.93
EBIT	-1.71	-8.47	2.79	12.9	12.3
EBIT Margin	-8.33%	-104.50%	10.48%	25.26%	25.68%
Effective Tax Rate	-	-	27.28%	22.48%	23.13%

Updated Oct 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.