Visdynamics Holdings Berhad (KLSE:VIS)
Malaysia
· Delayed Price · Currency is MYR 0.2050
+0.0050 (2.50%)
At close: Apr 25, 2025
KLSE:VIS Income Statement
Financials in millions MYR. Fiscal year is November - October.
Millions MYR. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 | Oct '20 Oct 31, 2020 | 2015 - 2019 |
| Revenue | 10.88 | 8.1 | 26.65 | 51.08 | 47.88 | 26.27 | Upgrade
|
| Revenue Growth (YoY) | -55.22% | -69.59% | -47.83% | 6.69% | 82.27% | -20.99% | Upgrade
|
| Cost of Revenue | 4.98 | 4 | 9.29 | 17.37 | 16.73 | 10.37 | Upgrade
|
| Gross Profit | 5.9 | 4.1 | 17.36 | 33.72 | 31.15 | 15.9 | Upgrade
|
| Selling, General & Admin | 7.14 | 6.61 | 9.08 | 14.19 | 12.97 | 7.53 | Upgrade
|
| Research & Development | 5.33 | 5.09 | 4.89 | 6.03 | 5.35 | 5.16 | Upgrade
|
| Other Operating Expenses | 1.28 | 0.86 | 0.6 | 0.59 | 0.53 | 0.63 | Upgrade
|
| Operating Expenses | 13.75 | 12.57 | 14.57 | 20.81 | 18.85 | 13.32 | Upgrade
|
| Operating Income | -7.86 | -8.47 | 2.79 | 12.9 | 12.3 | 2.58 | Upgrade
|
| Interest Expense | -0 | -0 | -0.01 | -0.01 | -0.06 | -0.04 | Upgrade
|
| Interest & Investment Income | 0.9 | 0.9 | 1.05 | 0.23 | 0.08 | 0.13 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.12 | 0.12 | 0.07 | 3.28 | - | 0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | - | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -6.84 | -7.45 | 3.9 | 16.4 | 12.32 | 2.7 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 0.09 | 0.22 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.08 | - | Upgrade
|
| Pretax Income | -6.84 | -7.45 | 3.9 | 16.4 | 12.49 | 2.92 | Upgrade
|
| Income Tax Expense | 0.26 | 0.26 | 1.06 | 3.69 | 2.89 | 0.47 | Upgrade
|
| Net Income | -7.1 | -7.71 | 2.84 | 12.72 | 9.6 | 2.45 | Upgrade
|
| Net Income to Common | -7.1 | -7.71 | 2.84 | 12.72 | 9.6 | 2.45 | Upgrade
|
| Net Income Growth | - | - | -77.70% | 32.39% | 292.69% | -51.76% | Upgrade
|
| Shares Outstanding (Basic) | 262 | 263 | 213 | 262 | 260 | 255 | Upgrade
|
| Shares Outstanding (Diluted) | 262 | 263 | 213 | 262 | 290 | 255 | Upgrade
|
| Shares Change (YoY) | 23.23% | 23.59% | -18.93% | -9.48% | 13.73% | 1.92% | Upgrade
|
| EPS (Basic) | -0.03 | -0.03 | 0.01 | 0.05 | 0.04 | 0.01 | Upgrade
|
| EPS (Diluted) | -0.03 | -0.03 | 0.01 | 0.05 | 0.03 | 0.01 | Upgrade
|
| EPS Growth | - | - | -72.58% | 46.53% | 244.78% | -52.71% | Upgrade
|
| Free Cash Flow | -8.51 | -6.46 | 4.88 | 5.09 | 9.05 | 6.2 | Upgrade
|
| Free Cash Flow Per Share | -0.03 | -0.03 | 0.02 | 0.02 | 0.03 | 0.02 | Upgrade
|
| Dividend Per Share | 0.005 | 0.005 | 0.010 | 0.010 | 0.010 | 0.007 | Upgrade
|
| Dividend Growth | -50.00% | -50.00% | - | - | 49.25% | - | Upgrade
|
| Gross Margin | 54.18% | 50.58% | 65.14% | 66.00% | 65.06% | 60.53% | Upgrade
|
| Operating Margin | -72.22% | -104.50% | 10.48% | 25.26% | 25.68% | 9.82% | Upgrade
|
| Profit Margin | -65.29% | -95.19% | 10.64% | 24.89% | 20.06% | 9.31% | Upgrade
|
| Free Cash Flow Margin | -78.25% | -79.74% | 18.32% | 9.96% | 18.90% | 23.59% | Upgrade
|
| EBITDA | -7.11 | -7.71 | 3.52 | 13.91 | 13.23 | 3.3 | Upgrade
|
| EBITDA Margin | -65.37% | -95.18% | 13.22% | 27.23% | 27.63% | 12.57% | Upgrade
|
| D&A For EBITDA | 0.75 | 0.76 | 0.73 | 1.01 | 0.93 | 0.72 | Upgrade
|
| EBIT | -7.86 | -8.47 | 2.79 | 12.9 | 12.3 | 2.58 | Upgrade
|
| EBIT Margin | -72.22% | -104.50% | 10.48% | 25.26% | 25.68% | 9.82% | Upgrade
|
| Effective Tax Rate | - | - | 27.28% | 22.48% | 23.13% | 16.15% | Upgrade
|
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.