Visdynamics Holdings Berhad (KLSE:VIS)
0.2350
+0.0050 (2.17%)
At close: May 14, 2026
KLSE:VIS Income Statement
Financials in millions MYR. Fiscal year is November - October.
Millions MYR. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 |
| 18.03 | 20.46 | 8.1 | 26.65 | 51.08 | 47.88 | |
Revenue Growth (YoY) | 65.72% | 152.53% | -69.59% | -47.83% | 6.69% | 82.27% |
Cost of Revenue | 8.3 | 9.1 | 4 | 9.29 | 17.37 | 16.73 |
Gross Profit | 9.73 | 11.36 | 4.1 | 17.36 | 33.72 | 31.15 |
Selling, General & Admin | 6.88 | 7.17 | 6.61 | 9.08 | 14.19 | 12.97 |
Research & Development | 6.36 | 6.14 | 5.09 | 4.89 | 6.03 | 5.35 |
Other Operating Expenses | 0.95 | 0.4 | 0.86 | 0.6 | 0.59 | 0.53 |
Operating Expenses | 14.19 | 13.71 | 12.57 | 14.57 | 20.81 | 18.85 |
Operating Income | -4.46 | -2.34 | -8.47 | 2.79 | 12.9 | 12.3 |
Interest Expense | - | -0 | -0 | -0.01 | -0.01 | -0.06 |
Interest & Investment Income | 0.61 | 0.61 | 0.9 | 1.05 | 0.23 | 0.08 |
Currency Exchange Gain (Loss) | - | - | 0.12 | 0.07 | 3.28 | - |
Other Non Operating Income (Expenses) | -0 | - | - | - | - | - |
EBT Excluding Unusual Items | -3.85 | -1.73 | -7.45 | 3.9 | 16.4 | 12.32 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 0.09 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.08 |
Pretax Income | -3.85 | -1.73 | -7.45 | 3.9 | 16.4 | 12.49 |
Income Tax Expense | 0.4 | 0.4 | 0.26 | 1.06 | 3.69 | 2.89 |
Net Income | -4.25 | -2.13 | -7.71 | 2.84 | 12.72 | 9.6 |
Net Income to Common | -4.25 | -2.13 | -7.71 | 2.84 | 12.72 | 9.6 |
Net Income Growth | - | - | - | -77.70% | 32.39% | 292.69% |
Shares Outstanding (Basic) | 259 | 259 | 263 | 213 | 262 | 260 |
Shares Outstanding (Diluted) | 259 | 259 | 263 | 213 | 262 | 290 |
Shares Change (YoY) | -1.17% | -1.36% | 23.59% | -18.93% | -9.48% | 13.73% |
EPS (Basic) | -0.02 | -0.01 | -0.03 | 0.01 | 0.05 | 0.04 |
EPS (Diluted) | -0.02 | -0.01 | -0.03 | 0.01 | 0.05 | 0.03 |
EPS Growth | - | - | - | -72.58% | 46.53% | 244.78% |
Free Cash Flow | -3.73 | -3.29 | -6.46 | 4.88 | 5.09 | 9.05 |
Free Cash Flow Per Share | -0.01 | -0.01 | -0.03 | 0.02 | 0.02 | 0.03 |
Dividend Per Share | 0.005 | 0.005 | 0.005 | 0.010 | 0.010 | 0.010 |
Dividend Growth | - | - | -50.00% | - | - | 49.25% |
Gross Margin | 53.95% | 55.52% | 50.58% | 65.14% | 66.00% | 65.06% |
Operating Margin | -24.75% | -11.45% | -104.50% | 10.48% | 25.26% | 25.68% |
Profit Margin | -23.57% | -10.41% | -95.19% | 10.64% | 24.89% | 20.06% |
Free Cash Flow Margin | -20.71% | -16.09% | -79.74% | 18.32% | 9.96% | 18.90% |
EBITDA | -3.69 | -1.57 | -7.71 | 3.52 | 13.91 | 13.23 |
EBITDA Margin | -20.46% | -7.68% | -95.18% | 13.22% | 27.23% | 27.63% |
D&A For EBITDA | 0.77 | 0.77 | 0.76 | 0.73 | 1.01 | 0.93 |
EBIT | -4.46 | -2.34 | -8.47 | 2.79 | 12.9 | 12.3 |
EBIT Margin | -24.75% | -11.45% | -104.50% | 10.48% | 25.26% | 25.68% |
Effective Tax Rate | - | - | - | 27.28% | 22.48% | 23.13% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.