Vizione Holdings Berhad (KLSE:VIZIONE)
Malaysia
· Delayed Price · Currency is MYR 0.0750
+0.0050 (7.14%)
At close: Jun 5, 2025
Vizione Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is June - May.
Millions MYR. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 | Nov '20 Nov 30, 2020 | 2015 - 2019 |
| Revenue | 250.75 | 244.87 | 261.19 | 255.38 | 285.99 | 317.35 | Upgrade
|
| Revenue Growth (YoY) | -4.00% | -6.25% | 2.27% | -10.70% | -9.88% | -3.30% | Upgrade
|
| Cost of Revenue | 229.38 | 223.18 | 252.45 | 247.21 | 243.41 | 293.28 | Upgrade
|
| Gross Profit | 21.37 | 21.69 | 8.74 | 8.18 | 42.58 | 24.07 | Upgrade
|
| Selling, General & Admin | 105.61 | 23.39 | 53.12 | 30.99 | 118.56 | 25.48 | Upgrade
|
| Other Operating Expenses | 0.48 | - | - | -1.3 | - | - | Upgrade
|
| Operating Expenses | 99.12 | 16.41 | 62.8 | 29.69 | 120.43 | 29.41 | Upgrade
|
| Operating Income | -77.74 | 5.28 | -54.06 | -21.52 | -77.86 | -5.34 | Upgrade
|
| Interest Expense | -2.15 | -2.89 | -6.13 | -5.31 | -3.2 | -5.29 | Upgrade
|
| Earnings From Equity Investments | 2.63 | 1.58 | -1.96 | -0.64 | -0.8 | 2.69 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.82 | 1.82 | -0.15 | - | -0.18 | 3.88 | Upgrade
|
| EBT Excluding Unusual Items | -75.44 | 5.78 | -62.29 | -27.47 | -82.04 | -4.06 | Upgrade
|
| Pretax Income | -75.44 | 5.78 | -62.29 | -27.47 | -82.04 | -4.06 | Upgrade
|
| Income Tax Expense | 2.73 | 3.61 | 0.56 | 1.14 | 0.65 | 1.88 | Upgrade
|
| Earnings From Continuing Operations | -78.16 | 2.17 | -62.85 | -28.61 | -82.68 | -5.94 | Upgrade
|
| Earnings From Discontinued Operations | -0.02 | -0.07 | -0.2 | - | - | - | Upgrade
|
| Net Income to Company | -78.18 | 2.1 | -63.05 | -28.61 | -82.68 | -5.94 | Upgrade
|
| Minority Interest in Earnings | 0.07 | 0.04 | 1.89 | 2.7 | -2.9 | 0.13 | Upgrade
|
| Net Income | -78.11 | 2.14 | -61.16 | -25.9 | -85.58 | -5.81 | Upgrade
|
| Net Income to Common | -78.11 | 2.14 | -61.16 | -25.9 | -85.58 | -5.81 | Upgrade
|
| Shares Outstanding (Basic) | 989 | 410 | 374 | 474 | 182 | 125 | Upgrade
|
| Shares Outstanding (Diluted) | 989 | 410 | 374 | 474 | 182 | 125 | Upgrade
|
| Shares Change (YoY) | 164.74% | 9.61% | -21.15% | 160.15% | 45.85% | 0.40% | Upgrade
|
| EPS (Basic) | -0.08 | 0.01 | -0.16 | -0.05 | -0.47 | -0.05 | Upgrade
|
| EPS (Diluted) | -0.08 | 0.01 | -0.16 | -0.05 | -0.47 | -0.05 | Upgrade
|
| Free Cash Flow | 10.88 | 8.27 | -49.7 | -96.79 | -40.61 | -43.88 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | 0.02 | -0.13 | -0.20 | -0.22 | -0.35 | Upgrade
|
| Gross Margin | 8.52% | 8.86% | 3.35% | 3.20% | 14.89% | 7.58% | Upgrade
|
| Operating Margin | -31.00% | 2.15% | -20.70% | -8.43% | -27.22% | -1.68% | Upgrade
|
| Profit Margin | -31.15% | 0.87% | -23.42% | -10.14% | -29.92% | -1.83% | Upgrade
|
| Free Cash Flow Margin | 4.34% | 3.38% | -19.03% | -37.90% | -14.20% | -13.83% | Upgrade
|
| EBITDA | -76.44 | 6.35 | -51.8 | -18.97 | -75.37 | -2.12 | Upgrade
|
| EBITDA Margin | -30.48% | 2.60% | -19.83% | -7.43% | -26.35% | -0.67% | Upgrade
|
| D&A For EBITDA | 1.31 | 1.08 | 2.26 | 2.55 | 2.49 | 3.22 | Upgrade
|
| EBIT | -77.74 | 5.28 | -54.06 | -21.52 | -77.86 | -5.34 | Upgrade
|
| EBIT Margin | -31.00% | 2.15% | -20.70% | -8.43% | -27.22% | -1.68% | Upgrade
|
| Effective Tax Rate | - | 62.44% | - | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.