Vizione Holdings Berhad Income Statement

Financials in millions MYR. Fiscal year is December - November.

Millions MYR. Fiscal year is Dec - Nov.

Fiscal Year	FY 2025	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Nov '25 Nov 30, 2025	May '25 May 31, 2025	May '24 May 31, 2024	May '23 May 31, 2023	Nov '22 Nov 30, 2022
Revenue	258.84	209.26	244.87	261.19	255.38
Revenue Growth (YoY)	23.69%	-14.54%	-6.25%	2.27%	-10.70%
Cost of Revenue	282.7	191.7	223.18	252.45	247.21
Gross Profit	-23.86	17.56	21.69	8.74	8.18
Selling, General & Admin	14.49	98.36	21.95	53.12	30.99
Other Operating Expenses	-	-1.08	-	-	-1.3
Operating Expenses	75.64	97.28	14.97	62.8	29.69
Operating Income	-99.5	-79.72	6.72	-54.06	-21.52
Interest Expense	-2.2	-1.34	-4.22	-6.13	-5.31
Interest & Investment Income	0.88	-	1.33	-	-
Earnings From Equity Investments	1.21	2.38	1.58	-1.96	-0.64
Other Non Operating Income (Expenses)	-164.9	-	-1.32	-0.15	-
EBT Excluding Unusual Items	-264.51	-78.68	4.08	-62.29	-27.47
Asset Writedown	30.26	-	1.7	-	-
Pretax Income	-234.25	-78.68	5.78	-62.29	-27.47
Income Tax Expense	3.1	0.6	3.61	0.56	1.14
Earnings From Continuing Operations	-237.35	-79.29	2.17	-62.85	-28.61
Earnings From Discontinued Operations	-0	-0	-0.07	-0.2	-
Net Income to Company	-237.35	-79.29	2.1	-63.05	-28.61
Minority Interest in Earnings	-0.02	-0.02	0.04	1.89	2.7
Net Income	-237.37	-79.31	2.14	-61.16	-25.9
Net Income to Common	-237.37	-79.31	2.14	-61.16	-25.9
Shares Outstanding (Basic)	-	-	410	374	474
Shares Outstanding (Diluted)	-	-	410	374	474
Shares Change (YoY)	-	-	9.61%	-21.15%	160.15%
EPS (Basic)	-	-	0.01	-0.16	-0.05
EPS (Diluted)	-	-	0.01	-0.16	-0.05
Free Cash Flow	-2.42	-4.57	8.27	-49.7	-96.79
Free Cash Flow Per Share	-	-	0.02	-0.13	-0.20
Gross Margin	-9.22%	8.39%	8.86%	3.35%	3.20%
Operating Margin	-38.44%	-38.10%	2.74%	-20.70%	-8.43%
Profit Margin	-91.71%	-37.90%	0.87%	-23.42%	-10.14%
Free Cash Flow Margin	-0.93%	-2.18%	3.38%	-19.03%	-37.90%
EBITDA	-98.1	-78.29	7.8	-51.8	-18.97
EBITDA Margin	-37.90%	-37.41%	3.18%	-19.83%	-7.43%
D&A For EBITDA	1.4	1.43	1.08	2.26	2.55
EBIT	-99.5	-79.72	6.72	-54.06	-21.52
EBIT Margin	-38.44%	-38.10%	2.74%	-20.70%	-8.43%
Effective Tax Rate	-	-	62.44%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.