Vsolar Group Berhad (KLSE:VSOLAR)
Malaysia
· Delayed Price · Currency is MYR 0.0450
+0.0050 (12.50%)
At close: Jun 10, 2025
Vsolar Group Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Revenue | 14.19 | 11.45 | 8.95 | 10.28 | 7.73 | 2.78 | Upgrade
|
| Revenue Growth (YoY) | 40.79% | 27.96% | -12.97% | 33.02% | 177.75% | -6.93% | Upgrade
|
| Cost of Revenue | 13.3 | 10.53 | 7.91 | 10.01 | 6.62 | 1.85 | Upgrade
|
| Gross Profit | 0.9 | 0.92 | 1.04 | 0.27 | 1.11 | 0.93 | Upgrade
|
| Selling, General & Admin | 11.21 | 5.77 | 16.52 | 19.54 | 35.9 | 5.04 | Upgrade
|
| Other Operating Expenses | -1.76 | -0.9 | -1.33 | -1.58 | -0.22 | -0.04 | Upgrade
|
| Operating Expenses | 9.18 | 4.6 | 16.1 | 18.11 | 35.76 | 5.07 | Upgrade
|
| Operating Income | -8.28 | -3.68 | -15.06 | -17.84 | -34.65 | -4.14 | Upgrade
|
| Interest Expense | -0.06 | -0.06 | -0.06 | -0.07 | -0.06 | -0.04 | Upgrade
|
| Interest & Investment Income | 0.56 | 0.56 | 0.44 | 0.4 | 0.19 | 0.04 | Upgrade
|
| EBT Excluding Unusual Items | -7.78 | -3.17 | -14.68 | -17.51 | -34.52 | -4.14 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -8.76 | - | - | Upgrade
|
| Pretax Income | -7.78 | -3.17 | -14.68 | -26.28 | -34.52 | -4.14 | Upgrade
|
| Income Tax Expense | -0.4 | 0 | 0.19 | 0.07 | 0.12 | -0 | Upgrade
|
| Earnings From Continuing Operations | -7.38 | -3.18 | -14.87 | -26.35 | -34.64 | -4.14 | Upgrade
|
| Minority Interest in Earnings | 0 | -0 | 0.01 | 0 | -0 | 0.25 | Upgrade
|
| Net Income | -7.38 | -3.18 | -14.87 | -26.34 | -34.64 | -3.9 | Upgrade
|
| Net Income to Common | -7.38 | -3.18 | -14.87 | -26.34 | -34.64 | -3.9 | Upgrade
|
| Shares Outstanding (Basic) | 493 | 241 | 161 | 155 | 80 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 493 | 241 | 161 | 155 | 80 | 13 | Upgrade
|
| Shares Change (YoY) | 205.98% | 49.57% | 4.20% | 94.43% | 492.10% | 5.80% | Upgrade
|
| EPS (Basic) | -0.01 | -0.01 | -0.09 | -0.17 | -0.44 | -0.29 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.01 | -0.09 | -0.17 | -0.44 | -0.29 | Upgrade
|
| Free Cash Flow | -5.37 | -4.17 | 3.82 | -18.4 | -6.53 | -2.67 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.02 | 0.02 | -0.12 | -0.08 | -0.20 | Upgrade
|
| Gross Margin | 6.33% | 8.05% | 11.61% | 2.63% | 14.32% | 33.53% | Upgrade
|
| Operating Margin | -58.34% | -32.13% | -168.31% | -173.54% | -448.43% | -148.72% | Upgrade
|
| Profit Margin | -52.00% | -27.76% | -166.19% | -256.29% | -448.32% | -140.00% | Upgrade
|
| Free Cash Flow Margin | -37.80% | -36.47% | 42.75% | -179.02% | -84.44% | -95.80% | Upgrade
|
| EBITDA | -7.49 | -2.89 | -14.39 | -17.22 | -33.97 | -3.35 | Upgrade
|
| EBITDA Margin | -52.76% | -25.29% | -160.87% | -167.49% | - | -120.54% | Upgrade
|
| D&A For EBITDA | 0.79 | 0.78 | 0.67 | 0.62 | 0.68 | 0.78 | Upgrade
|
| EBIT | -8.28 | -3.68 | -15.06 | -17.84 | -34.65 | -4.14 | Upgrade
|
| EBIT Margin | -58.34% | -32.13% | -168.31% | -173.54% | - | -148.72% | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.