Vsolar Group Berhad (KLSE:VSOLAR)
Malaysia · Delayed Price · Currency is MYR 0.0450
+0.0050 (12.50%)
At close: Jun 10, 2026
Vsolar Group Berhad Income Statement
Financials in millions MYR. Fiscal year is October - September.
Millions MYR. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 11 | 15 | 11.45 | 8.95 | 10.28 | 7.73 | |
Revenue Growth (YoY) | -26.27% | 31.06% | 27.96% | -12.97% | 33.02% | 177.75% |
Cost of Revenue | 10.07 | 14.48 | 10.53 | 7.91 | 10.01 | 6.62 |
Gross Profit | 0.93 | 0.52 | 0.92 | 1.04 | 0.27 | 1.11 |
Selling, General & Admin | 24.13 | 21.92 | 5.77 | 16.52 | 19.54 | 35.9 |
Other Operating Expenses | 0.59 | -1.58 | -0.9 | -1.33 | -1.58 | -0.22 |
Operating Expenses | 24.69 | 20.31 | 4.6 | 16.1 | 18.11 | 35.76 |
Operating Income | -23.76 | -19.79 | -3.68 | -15.06 | -17.84 | -34.65 |
Interest Expense | -0.17 | -0.15 | -0.06 | -0.06 | -0.07 | -0.06 |
Interest & Investment Income | 1.3 | 1.3 | 0.56 | 0.44 | 0.4 | 0.19 |
EBT Excluding Unusual Items | -22.63 | -18.65 | -3.17 | -14.68 | -17.51 | -34.52 |
Gain (Loss) on Sale of Investments | - | - | - | - | -8.76 | - |
Pretax Income | -22.63 | -18.65 | -3.17 | -14.68 | -26.28 | -34.52 |
Income Tax Expense | 0.01 | 0.01 | 0 | 0.19 | 0.07 | 0.12 |
Earnings From Continuing Operations | -22.64 | -18.65 | -3.18 | -14.87 | -26.35 | -34.64 |
Minority Interest in Earnings | 0 | 0 | -0 | 0.01 | 0 | -0 |
Net Income | -22.64 | -18.65 | -3.18 | -14.87 | -26.34 | -34.64 |
Net Income to Common | -22.64 | -18.65 | -3.18 | -14.87 | -26.34 | -34.64 |
Shares Outstanding (Basic) | 497 | 497 | 241 | 161 | 155 | 80 |
Shares Outstanding (Diluted) | 497 | 497 | 241 | 161 | 155 | 80 |
Shares Change (YoY) | 21.55% | 106.29% | 49.57% | 4.20% | 94.43% | 492.10% |
EPS (Basic) | -0.05 | -0.04 | -0.01 | -0.09 | -0.17 | -0.44 |
EPS (Diluted) | -0.05 | -0.04 | -0.01 | -0.09 | -0.17 | -0.44 |
Free Cash Flow | - | -13.33 | -4.17 | 3.82 | -18.4 | -6.53 |
Free Cash Flow Per Share | - | -0.03 | -0.02 | 0.02 | -0.12 | -0.08 |
Gross Margin | 8.48% | 3.48% | 8.05% | 11.61% | 2.63% | 14.32% |
Operating Margin | -215.94% | -131.91% | -32.13% | -168.31% | -173.54% | -448.43% |
Profit Margin | -205.73% | -124.31% | -27.76% | -166.19% | -256.29% | -448.32% |
Free Cash Flow Margin | - | -88.84% | -36.47% | 42.75% | -179.02% | -84.44% |
EBITDA | - | -18.98 | -2.89 | -14.39 | -17.22 | -33.97 |
EBITDA Margin | - | -126.52% | -25.29% | -160.87% | -167.49% | - |
D&A For EBITDA | - | 0.81 | 0.78 | 0.67 | 0.62 | 0.68 |
EBIT | -23.76 | -19.79 | -3.68 | -15.06 | -17.84 | -34.65 |
EBIT Margin | -215.94% | -131.91% | -32.13% | -168.31% | -173.54% | - |